| Particulars | Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 41.86 | 59.25 | 68.38 | 61.77 | 67.94 |
| YOY Revenue Growth % | - | - | - | - | 62.32% |
| Other Income | 0.05 | 0.68 | 1.83 | 0.05 | -0.01 |
| Total Income | 41.91 | 59.93 | 70.21 | 61.82 | 67.93 |
| Total Expenses + | 41.19 | 58.69 | 69.19 | 58.85 | 67.38 |
| Cost of Materials Consumed | 27.60 | 43.57 | 28.03 | 20.48 | 9.45 |
| Employee Benefit Expense | 0.97 | 1.06 | 0.97 | 1.40 | 3.10 |
| Other Expenses | 2.15 | 1.38 | 7.80 | 1.52 | 1.28 |
| Operating Profit | 0.67 | 0.57 | -0.82 | 2.92 | 0.57 |
| OPM % | 1.6% | 1% | -1.2% | 4.7% | 0.8% |
| Profit Before Tax + | 0.72 | 1.24 | 1.02 | 2.96 | 0.56 |
| Tax Expense | 0.72 | 0.38 | 0.53 | 2.96 | 0.56 |
| Tax % | 100% | 30.7% | 52% | 100% | 100% |
| Profit After Tax | 0.00 | 0.86 | 0.49 | 0.00 | 0.00 |
| EPS (Basic) | 0.58 | 0.91 | 0.22 | 0.00 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 129.72 | 120.02 |
| YOY Revenue Growth % | 8.08% | - |
| Other Income | 0.04 | 2.09 |
| Total Income | 129.75 | 122.11 |
| Total Expenses + | 126.23 | 119.19 |
| Cost of Materials Consumed | 29.93 | 43.16 |
| Employee Benefit Expense | 4.50 | 1.94 |
| Other Expenses | 2.80 | 9.18 |
| Operating Profit | 3.49 | 0.83 |
| OPM % | 2.7% | 0.7% |
| Profit Before Exceptional | 0.00 | 2.92 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 3.52 | 2.92 |
| Tax Expense | 3.52 | 1.01 |
| Tax % | 100% | 34.6% |
| Profit After Tax | 0.00 | 1.91 |
| EPS (Basic) | 0.37 | 1.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 20.63 | 1.12 |
| Property, Plant & Equipment | 1.72 | 0.74 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.05 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 74.88 | 66.50 |
| Inventories | 30.68 | 18.91 |
| Trade Receivables | 0.00 | 24.40 |
| Cash and Cash Equivalents | 1.24 | 0.37 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 42.92 |
| Equity Share Capital | 0.00 | 14.72 |
| Other Equity | 0.00 | 28.20 |
| Non-Current Liabilities | 1.86 | 2.37 |
| Current Liabilities | 36.67 | 22.33 |
| Total Liabilities | 0.00 | 24.70 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -16.39 | -25.08 |
| Cash from Investing Activities | -1.16 | -0.15 |
| Cash from Financing Activities | 18.42 | 25.48 |
| Net Increase/Decrease in Cash | 0.86 | 0.26 |