Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,712.90 | 7,423.95 | 8,128.80 | 8,893.99 | 8,311.48 | 7,516.11 | 9,328.56 | 9,888.61 | 10,289.07 | 9,174.49 | 10,276.65 | 10,915.47 |
| YOY Revenue Growth % | 10.29% | 3.93% | 2.81% | 11.65% | -4.61% | 1.24% | 14.76% | 11.18% | 23.79% | 22.06% | 10.16% | 10.38% |
| Other Income | 263.24 | 476.04 | 193.65 | 233.46 | 354.72 | 374.03 | 1,352.24 | 573.26 | 256.09 | 257.04 | 87.32 | 233.89 |
| Total Income | 8,976.14 | 7,899.99 | 8,322.45 | 9,127.45 | 8,666.21 | 7,890.14 | 10,680.80 | 10,461.87 | 10,545.16 | 9,431.53 | 10,363.97 | 11,149.36 |
| Total Expenses + | 7,074.25 | 6,084.37 | 6,250.86 | 6,749.83 | 6,873.78 | 6,263.63 | 7,262.00 | 8,821.70 | 9,256.69 | 8,375.59 | 9,941.46 | 10,525.09 |
| Cost of Materials Consumed | 1,142.09 | 995.25 | 1,043.73 | 1,140.89 | 1,419.40 | 1,279.16 | 1,431.41 | 1,578.09 | 1,535.56 | 1,607.92 | 1,741.51 | 1,626.55 |
| Employee Benefit Expense | 377.69 | 341.19 | 319.69 | 314.22 | 317.04 | 348.58 | 382.33 | 355.46 | 417.74 | 405.13 | 383.88 | 395.90 |
| Other Expenses | 5,554.47 | 4,747.93 | 4,887.44 | 5,294.72 | 5,137.34 | 4,635.89 | 5,448.26 | 5,838.77 | 6,385.78 | 5,699.98 | 6,634.82 | 7,051.01 |
| Operating Profit | 1,638.65 | 1,339.58 | 1,877.94 | 2,144.16 | 1,437.70 | 1,252.48 | 2,066.56 | 1,066.91 | 1,032.38 | 798.90 | 335.19 | 390.38 |
| OPM % | 18.8% | 18% | 23.1% | 24.1% | 17.3% | 16.7% | 22.2% | 10.8% | 10% | 8.7% | 3.3% | 3.6% |
| Profit Before Tax + | 1,506.40 | 1,335.71 | 1,437.91 | 1,597.69 | 1,099.29 | 710.45 | 2,333.12 | 1,774.90 | 1,328.47 | 833.14 | 407.28 | 521.76 |
| Tax Expense | 370.94 | 348.47 | 348.36 | 71.94 | 309.66 | 237.56 | -286.97 | 492.66 | 358.81 | -1,469.14 | 40.31 | -1,335.67 |
| Tax % | 24.6% | 26.1% | 24.2% | 4.5% | 28.2% | 33.4% | -12.3% | 27.8% | 27% | -176.3% | 9.9% | -256% |
| Profit After Tax | 1,135.46 | 987.24 | 1,089.55 | 1,525.76 | 789.63 | 472.89 | 2,620.09 | 1,282.24 | 969.66 | 2,302.28 | 366.97 | 1,857.43 |
| EPS (Basic) | 4.56 | 3.99 | 4.14 | 5.31 | 2.68 | 1.85 | 8.59 | 3.88 | 3.20 | 7.15 | 0.82 | 7.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 35,044.76 | 33,159.64 | 38,937.03 | 28,965.46 | 24,516.17 | 27,103.55 | 26,040.94 |
| YOY Revenue Growth % | 5.68% | -14.84% | 34.43% | 18.15% | -9.55% | 4.08% | - |
| Other Income | 2,654.24 | 1,166.40 | 737.71 | 352.44 | 449.59 | 580.74 | 371.44 |
| Total Income | 37,699.00 | 34,326.04 | 39,674.74 | 29,317.90 | 24,965.76 | 27,684.29 | 26,412.38 |
| Total Expenses + | 31,768.39 | 26,159.32 | 33,453.40 | 22,976.19 | 18,919.23 | 22,054.10 | 22,142.65 |
| Cost of Materials Consumed | 5,708.07 | 4,321.96 | 4,749.65 | 3,183.41 | 2,532.87 | 3,231.22 | 3,346.50 |
| Employee Benefit Expense | 1,403.41 | 1,352.79 | 1,856.53 | 1,529.15 | 1,540.40 | 1,570.75 | 1,524.37 |
| Other Expenses | 21,143.28 | 20,484.56 | 26,847.22 | 18,263.63 | 14,845.96 | 17,252.13 | 17,271.78 |
| Operating Profit | 3,276.37 | 7,000.33 | 5,483.63 | 5,989.27 | 5,596.94 | 5,049.45 | 3,898.29 |
| OPM % | 9.3% | 21.1% | 14.1% | 20.7% | 22.8% | 18.6% | 15% |
| Profit Before Exceptional | 5,930.61 | 5,666.14 | 4,020.51 | 5,264.69 | 4,153.16 | 3,855.34 | 3,057.79 |
| Exceptional Items | -21.47 | 211.57 | -319.04 | -120.45 | -176.01 | 0.00 | -151.78 |
| Profit Before Tax + | 5,909.14 | 5,877.71 | 3,701.47 | 5,144.24 | 3,977.15 | 3,855.34 | 2,906.01 |
| Tax Expense | 750.73 | 1,139.71 | 677.09 | 1,433.20 | 870.31 | 1,072.18 | -66.68 |
| Tax % | 12.7% | 19.4% | 18.3% | 27.9% | 21.9% | 27.8% | -2.3% |
| Profit After Tax | 5,158.41 | 4,738.00 | 3,024.38 | 3,711.04 | 3,106.84 | 2,783.16 | 2,972.69 |
| EPS (Basic) | 17.00 | 17.99 | 13.01 | 14.00 | 11.91 | 10.55 | 10.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 61,228.26 | 39,195.28 | 32,472.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 26,121.05 | 20,715.01 | 15,317.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9,820.40 | 2,658.45 | 2,525.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.96 | 27.60 | 27.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 10,856.07 | 8,219.27 | 7,869.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5,600.63 | 3,454.19 | 364.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19,710.38 | 26,080.58 | 19,247.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,248.01 | 3,608.55 | 3,272.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,590.30 | 1,213.14 | 1,154.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5,043.32 | 3,007.10 | 543.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 758.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 492.62 | 439.54 | 397.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 52,950.63 | 41,015.52 | 31,301.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,288.73 | 2,323.03 | 1,451.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13,845.26 | 12,128.87 | 11,513.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17,133.99 | 14,451.90 | 12,964.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,295.17 | 5,645.81 | 734.92 | 5,309.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -8,588.92 | -8,950.44 | -14,480.75 | -2,007.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5,592.04 | 5,688.77 | 2,931.01 | -515.76 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 298.29 | 2,384.15 | -10,814.82 | 2,786.35 | 0.00 | 0.00 | 0.00 |