Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,729.71 | 3,969.79 | 4,439.52 | 4,780.32 | 4,515.79 | 4,213.24 | 5,043.18 | 5,681.38 | 5,514.70 | 5,148.73 | 5,912.99 | 6,974.29 |
| YOY Revenue Growth % | 20.5% | 8.16% | 7.53% | 12.31% | -4.52% | 6.13% | 13.6% | 18.85% | 22.12% | 22.2% | 17.25% | 22.76% |
| Other Income | 189.47 | 378.13 | 108.21 | 176.82 | 420.34 | 265.00 | 771.71 | 442.05 | 453.82 | 106.67 | 106.16 | 232.58 |
| Total Income | 4,919.18 | 4,347.92 | 4,547.73 | 4,957.14 | 4,936.13 | 4,478.24 | 5,814.89 | 6,123.43 | 5,968.52 | 5,255.40 | 6,019.15 | 7,206.87 |
| Total Expenses + | 3,372.69 | 2,841.66 | 2,848.10 | 2,995.80 | 3,034.36 | 2,755.92 | 3,366.01 | 4,926.45 | 4,902.92 | 4,748.07 | 5,757.53 | 6,926.94 |
| Cost of Materials Consumed | 474.28 | 372.07 | 387.45 | 407.48 | 541.40 | 514.50 | 755.19 | 714.94 | 678.25 | 742.28 | 913.45 | 968.04 |
| Employee Benefit Expense | 130.91 | 148.96 | 136.94 | 131.94 | 138.16 | 131.77 | 142.54 | 145.05 | 144.55 | 149.88 | 130.13 | 176.43 |
| Other Expenses | 2,767.50 | 2,320.63 | 2,323.71 | 2,456.38 | 2,354.80 | 2,109.65 | 2,468.28 | 2,551.97 | 2,752.54 | 2,452.57 | 2,882.84 | 3,831.01 |
| Operating Profit | 1,357.02 | 1,128.13 | 1,591.42 | 1,784.52 | 1,481.43 | 1,457.32 | 1,677.17 | 754.93 | 611.78 | 400.66 | 155.46 | 47.35 |
| OPM % | 28.7% | 28.4% | 35.8% | 37.3% | 32.8% | 34.6% | 33.3% | 13.3% | 11.1% | 7.8% | 2.6% | 0.7% |
| Profit Before Tax + | 866.52 | 879.50 | 680.43 | 681.00 | 767.53 | 673.46 | 1,083.99 | 1,196.98 | 1,065.60 | 284.53 | 226.25 | 181.58 |
| Tax Expense | 221.64 | 235.66 | 166.75 | 148.71 | 196.88 | 172.80 | -674.04 | 268.10 | 210.11 | -1,103.02 | 22.26 | -1,462.08 |
| Tax % | 25.6% | 26.8% | 24.5% | 21.8% | 25.7% | 25.7% | -62.2% | 22.4% | 19.7% | -387.7% | 9.8% | -805.2% |
| Profit After Tax | 644.88 | 643.84 | 513.68 | 532.29 | 570.65 | 500.65 | 1,758.03 | 928.88 | 855.49 | 1,387.55 | 203.99 | 1,643.66 |
| EPS (Basic) | 3.25 | 3.24 | 2.59 | 2.68 | 2.36 | 2.03 | 7.14 | 3.77 | 3.47 | 5.62 | 0.83 | 6.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19,453.58 | 17,919.34 | 19,985.43 | 13,964.95 | 11,371.86 | 11,667.88 | 11,356.76 |
| YOY Revenue Growth % | 8.56% | -10.34% | 43.11% | 22.8% | -2.54% | 2.74% | - |
| Other Income | 1,899.10 | 852.63 | 952.27 | 285.64 | 372.00 | 426.52 | 374.98 |
| Total Income | 21,352.68 | 18,771.97 | 20,937.70 | 14,250.59 | 11,743.86 | 12,094.40 | 11,731.74 |
| Total Expenses + | 17,622.19 | 12,058.25 | 15,665.18 | 10,732.21 | 8,413.87 | 9,387.96 | 9,536.06 |
| Cost of Materials Consumed | 2,526.03 | 1,641.28 | 1,664.57 | 1,134.25 | 874.88 | 994.42 | 1,013.08 |
| Employee Benefit Expense | 557.51 | 587.28 | 800.16 | 677.65 | 668.78 | 672.63 | 679.57 |
| Other Expenses | 9,567.75 | 9,829.69 | 13,200.45 | 8,920.31 | 6,870.21 | 7,720.91 | 7,843.41 |
| Operating Profit | 1,831.39 | 5,861.09 | 4,320.25 | 3,232.74 | 2,957.99 | 2,279.92 | 1,820.70 |
| OPM % | 9.4% | 32.7% | 21.6% | 23.1% | 26% | 19.5% | 16% |
| Profit Before Exceptional | 3,730.49 | 3,123.27 | 3,212.32 | 2,850.94 | 2,414.38 | 1,948.02 | 1,636.02 |
| Exceptional Items | -12.89 | -15.82 | -157.27 | -65.69 | 0.00 | 0.00 | -129.95 |
| Profit Before Tax + | 3,717.60 | 3,107.45 | 3,055.05 | 2,785.25 | 2,414.38 | 1,948.02 | 1,506.07 |
| Tax Expense | -37.35 | 772.76 | 501.56 | 704.71 | 624.28 | 419.48 | 19.06 |
| Tax % | -1% | 24.9% | 16.4% | 25.3% | 25.9% | 21.5% | 1.3% |
| Profit After Tax | 3,754.95 | 2,334.69 | 2,553.49 | 2,080.54 | 1,790.10 | 1,528.54 | 1,487.01 |
| EPS (Basic) | 15.32 | 11.74 | 12.86 | 10.48 | 9.02 | 7.70 | 7.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 47,576.57 | 28,863.50 | 24,657.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10,214.58 | 8,549.29 | 8,380.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5,322.27 | 1,548.49 | 841.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.65 | 9.20 | 9.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 216.18 | 19.29 | 19.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 270.31 | 234.65 | 220.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,552.75 | 15,265.29 | 11,246.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,670.40 | 1,590.34 | 1,639.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 692.40 | 716.81 | 564.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,758.36 | 1,136.33 | 284.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 347.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 492.62 | 439.54 | 397.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 48,113.03 | 36,566.96 | 28,108.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 806.28 | 657.82 | 975.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,717.50 | 6,464.47 | 6,423.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,523.78 | 7,122.29 | 7,398.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,769.34 | 2,757.35 | 2,009.60 | 2,466.36 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6,541.57 | -7,607.07 | -9,327.17 | -881.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 7,377.27 | 5,697.01 | 3,611.54 | -316.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,605.04 | 851.70 | -3,706.03 | 1,267.79 | 0.00 | 0.00 | 0.00 |