| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 571.21 | 694.68 |
| YOY Revenue Growth % | - | - |
| Other Income | -1.23 | 2.71 |
| Total Income | 569.98 | 697.39 |
| Total Expenses + | 522.24 | 670.90 |
| Cost of Materials Consumed | 554.23 | 509.82 |
| Employee Benefit Expense | 3.96 | 4.72 |
| Other Expenses | 26.70 | 37.98 |
| Operating Profit | 48.97 | 23.78 |
| OPM % | 8.6% | 3.4% |
| Profit Before Tax + | 47.74 | 26.49 |
| Tax Expense | 13.05 | 6.53 |
| Tax % | 27.3% | 24.7% |
| Profit After Tax | 34.69 | 19.96 |
| EPS (Basic) | 4.19 | 2.36 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 2,287.14 |
| YOY Revenue Growth % | - |
| Other Income | 4.53 |
| Total Income | 2,291.67 |
| Total Expenses + | 2,154.41 |
| Cost of Materials Consumed | 1,905.96 |
| Employee Benefit Expense | 15.08 |
| Other Expenses | 108.22 |
| Operating Profit | 132.73 |
| OPM % | 5.8% |
| Profit Before Exceptional | 137.26 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 137.26 |
| Tax Expense | 33.96 |
| Tax % | 24.7% |
| Profit After Tax | 103.30 |
| EPS (Basic) | 12.51 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 93.26 |
| Property, Plant & Equipment | 87.90 |
| Capital Work in Progress | 1.70 |
| Non-Current Investments | 0.00 |
| Goodwill | 1.27 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 2,028.13 |
| Inventories | 1,039.47 |
| Trade Receivables | 495.21 |
| Cash and Cash Equivalents | 2.45 |
| Current Investments | 0.77 |
| LIABILITIES & EQUITY | |
| Total Equity | 924.13 |
| Equity Share Capital | 103.55 |
| Other Equity | 820.58 |
| Non-Current Liabilities | 4.35 |
| Current Liabilities | 1,192.92 |
| Total Liabilities | 1,197.26 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -166.37 |
| Cash from Investing Activities | 0.50 |
| Cash from Financing Activities | 402.51 |
| Net Increase/Decrease in Cash | 236.64 |