| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 505.58 | 638.44 |
| YOY Revenue Growth % | - | - |
| Other Income | -1.23 | 2.71 |
| Total Income | 504.35 | 641.15 |
| Total Expenses + | 466.33 | 623.63 |
| Cost of Materials Consumed | 499.06 | 463.65 |
| Employee Benefit Expense | 3.75 | 4.51 |
| Other Expenses | 26.19 | 37.11 |
| Operating Profit | 39.25 | 14.80 |
| OPM % | 7.8% | 2.3% |
| Profit Before Tax + | 38.02 | 17.51 |
| Tax Expense | 10.88 | 4.97 |
| Tax % | 28.6% | 28.4% |
| Profit After Tax | 27.14 | 12.54 |
| EPS (Basic) | 3.28 | 1.49 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 2,030.02 |
| YOY Revenue Growth % | - |
| Other Income | 4.53 |
| Total Income | 2,034.55 |
| Total Expenses + | 1,930.31 |
| Cost of Materials Consumed | 1,684.98 |
| Employee Benefit Expense | 14.36 |
| Other Expenses | 105.91 |
| Operating Profit | 99.71 |
| OPM % | 4.9% |
| Profit Before Exceptional | 104.24 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 104.24 |
| Tax Expense | 27.76 |
| Tax % | 26.6% |
| Profit After Tax | 76.48 |
| EPS (Basic) | 9.26 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 93.03 |
| Property, Plant & Equipment | 86.69 |
| Capital Work in Progress | 1.70 |
| Non-Current Investments | 1.00 |
| Goodwill | 1.27 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1,904.43 |
| Inventories | 1,023.60 |
| Trade Receivables | 388.43 |
| Cash and Cash Equivalents | 1.45 |
| Current Investments | 0.77 |
| LIABILITIES & EQUITY | |
| Total Equity | 862.31 |
| Equity Share Capital | 103.55 |
| Other Equity | 758.75 |
| Non-Current Liabilities | 4.31 |
| Current Liabilities | 1,130.84 |
| Total Liabilities | 1,135.15 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -166.20 |
| Cash from Investing Activities | 0.72 |
| Cash from Financing Activities | 402.51 |
| Net Increase/Decrease in Cash | 237.04 |