| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.02 | 0.13 | 0.87 | 0.11 | 0.54 | 0.40 | 0.93 | 1.02 | 1.45 | 6.88 | 11.28 |
| YOY Revenue Growth % | - | - | - | 3218.76% | 3603.33% | 2736.98% | 197.45% | 7.51% | 819.71% | 166.77% | 1638.51% | 1112.32% |
| Other Income | 0.01 | 0.01 | 0.00 | 0.03 | 0.04 | 0.08 | 0.11 | 0.77 | 0.41 | 0.55 | 1.10 | 1.06 |
| Total Income | 0.01 | 0.02 | 0.13 | 0.90 | 0.15 | 0.63 | 0.51 | 1.70 | 1.43 | 2.01 | 7.99 | 12.34 |
| Total Expenses + | 0.60 | 0.75 | 0.74 | 1.15 | 0.47 | 0.90 | 0.88 | 1.44 | 1.49 | 2.12 | 6.15 | 11.93 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.30 | 0.28 | 0.05 | 0.26 | 0.25 | 0.25 | 0.25 | 0.32 | 0.31 | 0.36 | 0.31 |
| Other Expenses | 0.17 | 0.29 | 0.21 | 0.09 | 0.19 | 0.39 | 0.44 | 0.76 | 0.62 | 1.10 | 1.56 | 2.89 |
| Operating Profit | -0.60 | -0.73 | -0.60 | -0.28 | -0.36 | -0.35 | -0.48 | -0.51 | -0.47 | -0.67 | 0.73 | -0.65 |
| OPM % | -19963.3% | -3800.5% | -454.4% | -32.4% | -325.6% | -64.6% | -122.3% | -54.9% | -45.9% | -46.1% | 10.7% | -5.8% |
| Profit Before Tax + | -0.59 | -0.72 | -0.60 | -0.25 | -0.33 | -0.27 | -0.37 | 0.26 | -0.06 | -0.12 | 1.84 | 0.41 |
| Tax Expense | 0.01 | -0.01 | 0.00 | -0.07 | 0.00 | 0.02 | -0.25 | -0.95 | 0.26 | -0.33 | 0.30 | 0.28 |
| Tax % | - | - | - | - | - | - | - | -371.3% | - | - | 16.6% | 68.4% |
| Profit After Tax | -0.61 | -0.72 | -0.60 | -0.18 | -0.33 | -0.29 | -0.12 | 1.20 | -0.32 | 0.21 | 1.53 | 0.13 |
| EPS (Basic) | -0.61 | -0.72 | -0.60 | -0.17 | -0.22 | -0.19 | -0.02 | 0.64 | -0.12 | 0.08 | 0.59 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.98 | 1.02 | 0.03 | 0.09 | 0.08 |
| YOY Revenue Growth % | 94.22% | 3814.46% | -71.03% | 12.5% | - |
| Other Income | 1.00 | 0.04 | 0.04 | 3.12 | 0.00 |
| Total Income | 2.98 | 1.06 | 0.06 | 3.21 | 0.08 |
| Total Expenses + | 3.69 | 3.23 | 0.41 | 0.17 | 4.34 |
| Employee Benefit Expense | 1.01 | 0.93 | 0.08 | 0.07 | 0.06 |
| Other Expenses | 1.78 | 0.75 | 0.30 | 0.10 | 4.28 |
| Operating Profit | -1.71 | -2.21 | -0.38 | -0.08 | -4.26 |
| OPM % | -86.2% | -216.9% | -1469.8% | -92.1% | -5329.4% |
| Profit Before Exceptional | -0.71 | -2.17 | -0.34 | 3.04 | -4.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.71 | -2.17 | -0.34 | 3.04 | -4.26 |
| Tax Expense | -1.18 | -0.07 | 0.01 | 0.43 | 0.00 |
| Tax % | - | - | - | 14.1% | - |
| Profit After Tax | 0.46 | -2.10 | -0.36 | 2.61 | -4.26 |
| EPS (Basic) | 0.25 | -2.03 | -0.36 | 2.61 | -4.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 17.03 | 5.87 | 3.81 | 3.90 | 1.18 |
| Property, Plant & Equipment | 4.49 | 1.49 | 0.10 | 0.00 | 0.00 |
| Capital Work in Progress | 0.68 | 0.48 | 0.05 | 0.00 | 0.00 |
| Non-Current Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 43.94 | 12.71 | 4.08 | 0.11 | 0.10 |
| Inventories | 0.88 | 2.24 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.70 | 1.11 | 0.03 | 0.10 | 0.09 |
| Cash and Cash Equivalents | 0.20 | 6.63 | 0.04 | 0.00 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 49.22 | 17.23 | 3.33 | 3.69 | 1.08 |
| Equity Share Capital | 25.84 | 14.80 | 10.00 | 10.00 | 10.00 |
| Other Equity | 23.39 | 2.43 | -6.67 | -6.31 | -8.92 |
| Non-Current Liabilities | 1.06 | 0.06 | 4.28 | 0.22 | 0.12 |
| Current Liabilities | 10.69 | 1.29 | 0.27 | 0.11 | 0.08 |
| Total Liabilities | 11.75 | 1.35 | 4.56 | 0.32 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -21.67 | -3.22 | -3.90 | 0.00 | 0.00 |
| Cash from Investing Activities | -21.17 | -1.93 | -0.15 | 0.00 | 0.00 |
| Cash from Financing Activities | 42.52 | 11.74 | 4.09 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.32 | 6.58 | 0.04 | 0.00 | 0.00 |