Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.86 | 99.31 | 116.99 | 127.06 | 83.74 | 109.92 | 122.75 | 135.41 | 94.05 | 117.70 | 141.04 | 149.77 |
| YOY Revenue Growth % | 9.74% | -10.3% | 19.81% | 26.66% | 7.54% | 10.68% | 4.92% | 6.57% | 12.31% | 7.08% | 14.9% | 10.6% |
| Other Income | 3.69 | 3.95 | 3.76 | 5.54 | 4.45 | 4.05 | 4.36 | 4.82 | 4.43 | 4.30 | 4.12 | 4.73 |
| Total Income | 81.55 | 103.26 | 120.76 | 132.61 | 88.19 | 113.96 | 127.11 | 140.23 | 98.47 | 122.00 | 145.16 | 154.50 |
| Total Expenses + | 52.47 | 64.83 | 67.59 | 76.65 | 57.69 | 60.07 | 69.58 | 119.38 | 87.18 | 102.78 | 117.54 | 125.88 |
| Cost of Materials Consumed | 22.38 | 23.28 | 28.75 | 28.96 | 21.51 | 18.16 | 25.98 | 34.95 | 21.24 | 25.12 | 28.77 | 31.30 |
| Employee Benefit Expense | 11.37 | 11.81 | 12.05 | 13.06 | 13.86 | 14.52 | 14.70 | 16.02 | 16.01 | 15.95 | 16.15 | 15.65 |
| Other Expenses | 18.72 | 29.75 | 26.80 | 34.63 | 22.32 | 27.38 | 28.90 | 32.70 | 20.19 | 27.57 | 35.93 | 35.05 |
| Operating Profit | 25.39 | 34.48 | 49.40 | 50.42 | 26.05 | 49.85 | 53.17 | 16.04 | 6.87 | 14.92 | 23.50 | 23.89 |
| OPM % | 32.6% | 34.7% | 42.2% | 39.7% | 31.1% | 45.4% | 43.3% | 11.8% | 7.3% | 12.7% | 16.7% | 16% |
| Profit Before Tax + | 9.43 | 9.21 | 23.71 | 19.60 | 6.35 | 15.94 | 25.99 | 20.86 | 11.29 | 19.21 | 26.36 | 21.02 |
| Tax Expense | 2.41 | 2.36 | 6.26 | 5.95 | 1.73 | 4.14 | 6.74 | 5.68 | 2.98 | 5.25 | 6.91 | 4.82 |
| Tax % | 25.6% | 25.6% | 26.4% | 30.3% | 27.3% | 26% | 25.9% | 27.2% | 26.4% | 27.3% | 26.2% | 23% |
| Profit After Tax | 7.01 | 6.85 | 17.45 | 13.66 | 4.62 | 11.80 | 19.25 | 15.18 | 8.31 | 13.96 | 19.45 | 16.19 |
| EPS (Basic) | 2.40 | 2.36 | 6.05 | 4.72 | 1.60 | 4.08 | 6.66 | 5.25 | 2.87 | 4.83 | 6.73 | 5.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 451.82 | 421.23 | 379.64 | 405.84 | 261.48 | 253.23 | 69.55 |
| YOY Revenue Growth % | 7.26% | 10.96% | -6.46% | 55.21% | 3.26% | 264.1% | - |
| Other Income | 17.68 | 16.94 | 14.54 | 15.38 | 8.32 | 7.13 | 0.92 |
| Total Income | 469.50 | 438.17 | 394.18 | 421.22 | 269.80 | 260.36 | 70.47 |
| Total Expenses + | 400.36 | 261.55 | 258.44 | 267.77 | 201.75 | 193.60 | 53.58 |
| Cost of Materials Consumed | 100.60 | 103.36 | 105.17 | 121.86 | 88.06 | 90.52 | 21.34 |
| Employee Benefit Expense | 59.10 | 48.29 | 48.81 | 48.23 | 39.36 | 33.36 | 7.70 |
| Other Expenses | 111.31 | 109.90 | 104.45 | 97.68 | 74.33 | 69.72 | 24.55 |
| Operating Profit | 51.46 | 159.68 | 121.20 | 138.08 | 59.73 | 59.62 | 15.97 |
| OPM % | 11.4% | 37.9% | 31.9% | 34% | 22.8% | 23.5% | 23% |
| Profit Before Exceptional | 69.13 | 61.95 | 53.65 | 90.58 | 34.45 | 35.17 | 7.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 69.13 | 61.95 | 53.65 | 90.58 | 34.45 | 35.17 | 7.38 |
| Tax Expense | 18.30 | 16.97 | 13.81 | 23.39 | 9.37 | 10.65 | 4.75 |
| Tax % | 26.5% | 27.4% | 25.7% | 25.8% | 27.2% | 30.3% | 64.4% |
| Profit After Tax | 50.83 | 44.97 | 39.83 | 67.19 | 25.08 | 24.51 | 2.63 |
| EPS (Basic) | 17.58 | 15.56 | 13.65 | 23.05 | 8.58 | 8.38 | 1.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 130.72 | 71.19 | 102.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 47.73 | 47.20 | 46.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 16.20 | 2.34 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.68 | 2.33 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 290.67 | 295.68 | 259.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 27.26 | 28.90 | 28.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 55.82 | 47.89 | 33.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.16 | 3.71 | 4.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 5.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2.89 | 2.89 | 2.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 323.72 | 285.60 | 287.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.19 | 8.46 | 8.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 84.58 | 69.92 | 63.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 94.77 | 78.38 | 71.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 50.90 | 27.91 | 19.22 | 53.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -30.97 | 19.17 | -2.48 | -36.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.49 | -48.27 | -14.03 | -17.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 6.44 | -1.19 | 2.72 | -0.72 | 0.00 | 0.00 | 0.00 |