| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23.07 | 22.26 | 20.34 | 18.05 | 22.01 | 25.38 | 26.54 | 28.12 | 26.69 | 27.44 | 25.89 | 28.50 |
| YOY Revenue Growth % | 11.39% | 14.7% | 0.62% | 98.23% | -4.6% | 14.01% | 30.51% | 55.76% | 21.28% | 8.13% | -2.47% | 1.38% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.04 |
| Total Income | 23.07 | 22.26 | 20.34 | 18.05 | 22.01 | 25.40 | 26.54 | 28.09 | 26.69 | 27.44 | 25.89 | 28.54 |
| Total Expenses + | 22.06 | 22.03 | 19.95 | 18.06 | 21.66 | 25.25 | 26.28 | 27.88 | 26.03 | 27.33 | 25.75 | 28.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.57 | 27.00 | 24.17 | 24.59 |
| Employee Benefit Expense | 0.37 | 0.39 | 0.38 | 0.46 | 0.36 | 0.38 | 0.38 | 0.32 | 0.32 | 0.35 | 0.38 | 1.06 |
| Other Expenses | 0.34 | 0.40 | 0.55 | 0.55 | 0.64 | 0.81 | 0.66 | 1.28 | 1.13 | 0.69 | 0.94 | 1.78 |
| Operating Profit | 1.01 | 0.23 | 0.39 | -0.01 | 0.35 | 0.13 | 0.26 | 0.23 | 0.66 | 0.11 | 0.14 | 0.19 |
| OPM % | 4.4% | 1% | 1.9% | -0.1% | 1.6% | 0.5% | 1% | 0.8% | 2.5% | 0.4% | 0.5% | 0.7% |
| Profit Before Tax + | 1.01 | 0.23 | 0.39 | -0.01 | 0.35 | 0.15 | 0.26 | 0.21 | 0.66 | 0.11 | 0.14 | 0.23 |
| Tax Expense | 0.00 | 0.06 | 0.10 | 0.00 | 0.09 | 0.04 | 0.07 | 0.04 | 0.05 | 0.00 | 0.15 | 0.12 |
| Tax % | 0% | 23.8% | 26% | - | 26% | 26% | 26% | 21% | 8% | 0% | 105.2% | 54.9% |
| Profit After Tax | 1.01 | 0.18 | 0.29 | -0.01 | 0.26 | 0.11 | 0.20 | 0.17 | 0.60 | 0.11 | -0.01 | 0.10 |
| EPS (Basic) | 3.05 | 1.00 | 0.16 | 0.01 | 0.16 | 0.33 | 0.59 | 0.50 | 0.18 | 0.03 | 0.00 | 0.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 109.60 | 100.96 | 83.71 | 85.05 | 52.59 | 30.93 |
| YOY Revenue Growth % | 8.55% | 20.6% | -1.57% | 61.71% | 70.04% | - |
| Other Income | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.59 |
| Total Income | 109.63 | 100.97 | 83.72 | 85.05 | 52.59 | 31.51 |
| Total Expenses + | 108.52 | 99.95 | 82.90 | 84.33 | 52.46 | 31.42 |
| Cost of Materials Consumed | 102.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.18 | 1.46 | 1.63 | 1.66 | 1.32 | 1.41 |
| Other Expenses | 4.55 | 3.40 | 1.88 | 1.39 | 1.38 | 0.69 |
| Operating Profit | 1.08 | 1.01 | 0.82 | 0.72 | 0.14 | -0.50 |
| OPM % | 1% | 1% | 1% | 0.8% | 0.3% | -1.6% |
| Profit Before Exceptional | 1.11 | 1.02 | 0.82 | 0.72 | 0.14 | 0.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.11 | 1.02 | 0.82 | 0.72 | 0.14 | 0.09 |
| Tax Expense | 0.32 | 0.25 | 0.21 | 0.19 | 0.05 | 0.02 |
| Tax % | 29.1% | 24.2% | 26% | 26% | 35.6% | 26% |
| Profit After Tax | 0.79 | 0.77 | 0.61 | 0.53 | 0.09 | 0.07 |
| EPS (Basic) | 2.39 | 0.23 | 1.93 | 0.15 | 0.03 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.71 | 0.43 | 0.29 | 0.26 | 0.11 | 0.17 |
| Property, Plant & Equipment | 0.61 | 0.34 | 0.21 | 0.20 | 0.04 | 0.10 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.09 | 0.09 | 0.06 | 0.08 | 0.08 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 49.36 | 73.19 | 42.53 | 34.37 | 24.87 | 17.36 |
| Inventories | 4.15 | 2.47 | 2.82 | 2.57 | 2.76 | 3.28 |
| Trade Receivables | 42.74 | 55.79 | 34.28 | 31.51 | 21.67 | 13.81 |
| Cash and Cash Equivalents | 0.02 | 0.19 | 0.03 | 0.01 | 0.11 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 6.03 | 5.24 | 4.47 | 3.83 | 3.31 | 3.22 |
| Equity Share Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Other Equity | 2.73 | 1.93 | 1.16 | 0.53 | 0.01 | -0.08 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Liabilities | 44.04 | 68.37 | 38.35 | 30.79 | 21.66 | 14.30 |
| Total Liabilities | 44.04 | 68.38 | 38.36 | 30.80 | 21.67 | 14.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.53 | -1.72 | -3.48 | -4.41 | -1.53 | -0.79 |
| Cash from Investing Activities | -0.34 | 0.00 | -0.06 | -0.19 | 0.03 | 0.52 |
| Cash from Financing Activities | -0.40 | 2.13 | 3.55 | 4.51 | 1.56 | 0.17 |
| Net Increase/Decrease in Cash | -0.21 | 0.41 | 0.02 | -0.09 | 0.06 | -0.10 |