| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 17.43 | 21.21 | 24.29 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.62 | 1.40 | 1.52 |
| Total Income | 18.04 | 22.60 | 25.81 |
| Total Expenses + | 14.89 | 17.34 | 15.71 |
| Cost of Materials Consumed | 4.79 | 6.70 | 7.16 |
| Employee Benefit Expense | 3.71 | 4.24 | 4.16 |
| Other Expenses | 5.72 | 6.73 | 3.77 |
| Operating Profit | 2.54 | 3.87 | 8.58 |
| OPM % | 14.6% | 18.2% | 35.3% |
| Profit Before Tax + | 3.16 | 5.26 | 10.10 |
| Tax Expense | 3.16 | 5.26 | 10.10 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 1.94 | 3.77 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 45.49 | 40.58 |
| YOY Revenue Growth % | 12.1% | - |
| Other Income | 2.92 | 0.71 |
| Total Income | 48.41 | 41.29 |
| Total Expenses + | 33.05 | 29.39 |
| Cost of Materials Consumed | 13.87 | 11.58 |
| Employee Benefit Expense | 8.41 | 7.20 |
| Other Expenses | 10.51 | 10.22 |
| Operating Profit | 12.45 | 11.20 |
| OPM % | 27.4% | 27.6% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 15.37 | 11.90 |
| Tax Expense | 15.37 | 11.90 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.71 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 14.87 | 49.42 |
| Property, Plant & Equipment | 1.09 | 1.16 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 71.80 | 22.06 |
| Inventories | 0.83 | 0.55 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.64 | 2.06 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.30 | 0.28 |
| Current Liabilities | 5.79 | 1.99 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 8.00 | 5.56 |
| Cash from Investing Activities | 5.56 | -46.22 |
| Cash from Financing Activities | -0.06 | 41.33 |
| Net Increase/Decrease in Cash | 13.50 | 0.67 |