Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 316.16 | 332.28 | 392.27 | 442.59 | 471.83 | 512.85 | 534.64 | 540.65 | 592.41 | 630.79 | 641.59 | 646.81 |
| YOY Revenue Growth % | 98.36% | 32.06% | 47.59% | 57.98% | 49.24% | 54.34% | 36.29% | 22.16% | 25.56% | 23% | 20% | 19.64% |
| Other Income | 9.61 | 8.55 | 8.75 | 10.53 | 9.83 | 10.90 | 9.33 | 10.25 | 9.99 | 10.10 | 18.79 | 28.60 |
| Total Income | 325.77 | 340.83 | 401.02 | 453.12 | 481.66 | 523.75 | 543.97 | 550.90 | 602.40 | 640.89 | 660.38 | 675.41 |
| Total Expenses + | 256.64 | 252.42 | 302.19 | 338.24 | 368.88 | 400.05 | 401.09 | 409.97 | 452.02 | 476.46 | 488.60 | 500.06 |
| Cost of Materials Consumed | 240.74 | 238.58 | 288.21 | 312.44 | 349.64 | 377.35 | 378.26 | 377.48 | 424.23 | 439.16 | 443.63 | 448.11 |
| Employee Benefit Expense | 4.80 | 4.56 | 4.44 | 5.40 | 5.06 | 5.11 | 5.27 | 6.88 | 5.99 | 8.97 | 9.92 | 10.77 |
| Other Expenses | 11.10 | 9.28 | 9.54 | 20.40 | 14.18 | 17.59 | 17.56 | 13.92 | 11.54 | 14.82 | 18.28 | 20.51 |
| Operating Profit | 59.52 | 79.86 | 90.08 | 104.35 | 102.95 | 112.80 | 133.55 | 130.68 | 140.39 | 154.33 | 152.99 | 146.75 |
| OPM % | 18.8% | 24% | 23% | 23.6% | 21.8% | 22% | 25% | 24.2% | 23.7% | 24.5% | 23.8% | 22.7% |
| Profit Before Tax + | 57.47 | 76.15 | 86.30 | 98.66 | 103.74 | 114.11 | 131.75 | 140.93 | 150.38 | 164.43 | 171.78 | 175.35 |
| Tax Expense | 7.35 | 15.78 | 14.87 | 14.65 | 12.73 | 8.46 | 21.38 | 22.14 | 24.48 | 26.25 | 27.55 | 26.64 |
| Tax % | 12.8% | 20.7% | 17.2% | 14.8% | 12.3% | 7.4% | 16.2% | 15.7% | 16.3% | 16% | 16% | 15.2% |
| Profit After Tax | 50.12 | 60.37 | 71.43 | 84.01 | 91.01 | 105.65 | 110.37 | 118.79 | 125.90 | 138.18 | 144.23 | 148.71 |
| EPS (Basic) | 1.56 | 1.85 | 2.22 | 2.39 | 2.66 | 3.09 | 3.23 | 3.47 | 3.67 | 4.02 | 4.14 | 4.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,059.97 | 1,483.30 | 956.94 | 461.86 | 249.66 | 276.19 | 500.28 |
| YOY Revenue Growth % | 38.88% | 55% | 107.19% | 85% | -9.61% | -44.79% | - |
| Other Income | 40.31 | 37.44 | 47.92 | 39.38 | 19.97 | 9.08 | 23.59 |
| Total Income | 2,100.28 | 1,520.74 | 1,004.86 | 501.24 | 269.63 | 285.27 | 523.87 |
| Total Expenses + | 1,609.75 | 1,149.49 | 759.88 | 385.98 | 214.29 | 223.43 | 368.05 |
| Cost of Materials Consumed | 1,482.73 | 1,079.97 | 709.60 | 346.98 | 178.40 | 179.70 | 315.46 |
| Employee Benefit Expense | 22.32 | 19.20 | 15.66 | 14.18 | 12.98 | 11.78 | 17.14 |
| Other Expenses | 63.25 | 50.32 | 34.62 | 24.82 | 22.91 | 31.95 | 35.45 |
| Operating Profit | 450.22 | 333.81 | 197.06 | 75.88 | 35.37 | 52.76 | 132.23 |
| OPM % | 21.9% | 22.5% | 20.6% | 16.4% | 14.2% | 19.1% | 26.4% |
| Profit Before Exceptional | 490.53 | 318.58 | 196.71 | 71.52 | 7.61 | 29.05 | 67.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 490.53 | 318.58 | 196.71 | 71.52 | 7.61 | 29.05 | 67.50 |
| Tax Expense | 64.71 | 52.65 | 45.59 | 16.63 | -3.03 | 2.31 | 1.03 |
| Tax % | 13.2% | 16.5% | 23.2% | 23.3% | -39.8% | 8% | 1.5% |
| Profit After Tax | 425.82 | 265.93 | 151.12 | 54.89 | 10.64 | 26.74 | 66.47 |
| EPS (Basic) | 12.43 | 7.96 | 4.73 | 1.92 | 0.43 | 0.98 | 2.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,572.47 | 2,130.22 | 2,180.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 105.14 | 71.03 | 49.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 36.35 | 21.50 | 76.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 310.70 | 301.84 | 460.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,662.05 | 2,738.05 | 2,177.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,151.26 | 1,415.85 | 1,196.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 125.80 | 99.64 | 51.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 330.02 | 305.01 | 34.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 68.65 | 68.38 | 64.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,092.14 | 3,587.98 | 2,760.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 555.58 | 719.47 | 1,117.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 490.26 | 464.26 | 381.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,045.84 | 1,183.73 | 1,499.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 96.61 | 24.14 | -6.36 | 458.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -72.13 | 132.20 | 49.80 | -4.39 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.53 | 114.61 | -28.81 | -461.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 25.01 | 270.95 | 14.63 | -7.44 | 0.00 | 0.00 | 0.00 |