Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 172.20 | 183.67 | 208.16 | 234.77 | 265.96 | 297.57 | 327.84 | 337.23 | 352.41 | 370.62 | 374.09 | 394.40 |
| YOY Revenue Growth % | 20.64% | 5.95% | 8.58% | 66.62% | 54.45% | 62.01% | 57.49% | 43.64% | 32.5% | 24.55% | 14.11% | 16.95% |
| Other Income | 16.16 | 17.82 | 20.68 | 43.22 | 18.33 | 18.39 | 18.64 | 17.84 | 18.63 | 17.43 | 27.06 | 16.27 |
| Total Income | 188.36 | 201.49 | 228.84 | 277.99 | 284.29 | 315.96 | 346.48 | 355.07 | 371.04 | 388.05 | 401.15 | 410.67 |
| Total Expenses + | 145.62 | 152.97 | 174.82 | 224.18 | 222.69 | 246.78 | 272.57 | 277.55 | 288.32 | 297.38 | 306.59 | 310.04 |
| Cost of Materials Consumed | 135.35 | 142.11 | 165.01 | 208.02 | 211.35 | 234.54 | 261.60 | 258.77 | 270.36 | 277.61 | 282.50 | 284.81 |
| Employee Benefit Expense | 3.16 | 3.20 | 3.21 | 4.39 | 3.30 | 3.80 | 3.73 | 4.88 | 4.45 | 4.45 | 4.97 | 6.35 |
| Other Expenses | 7.11 | 7.66 | 6.60 | 11.77 | 8.04 | 8.44 | 7.24 | 8.98 | 8.59 | 9.82 | 12.32 | 13.12 |
| Operating Profit | 26.58 | 30.70 | 33.34 | 10.59 | 43.27 | 50.79 | 55.27 | 59.68 | 64.09 | 73.24 | 67.50 | 84.36 |
| OPM % | 15.4% | 16.7% | 16% | 4.5% | 16.3% | 17.1% | 16.9% | 17.7% | 18.2% | 19.8% | 18% | 21.4% |
| Profit Before Tax + | 34.94 | 39.65 | 45.52 | 46.21 | 56.86 | 64.60 | 69.07 | 77.52 | 82.72 | 90.67 | 94.56 | 100.63 |
| Tax Expense | 9.08 | 11.35 | 10.49 | 5.38 | 14.58 | 11.21 | 10.69 | 12.41 | 13.02 | 16.46 | 17.02 | 23.69 |
| Tax % | 26% | 28.6% | 23% | 11.6% | 25.6% | 17.4% | 15.5% | 16% | 15.7% | 18.2% | 18% | 23.5% |
| Profit After Tax | 25.86 | 28.30 | 35.03 | 40.83 | 42.28 | 53.39 | 58.38 | 65.11 | 69.70 | 74.21 | 77.54 | 76.94 |
| EPS (Basic) | 0.80 | 0.87 | 1.08 | 1.19 | 1.24 | 1.52 | 1.64 | 1.88 | 2.03 | 2.16 | 2.23 | 2.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,228.60 | 798.80 | 648.70 | 353.08 | 256.48 | 408.36 | 457.35 |
| YOY Revenue Growth % | 53.81% | 23.14% | 83.73% | 37.66% | -37.19% | -10.71% | - |
| Other Income | 73.20 | 97.88 | 69.46 | 48.70 | 19.03 | 9.24 | 9.27 |
| Total Income | 1,301.80 | 896.68 | 718.16 | 401.78 | 275.51 | 417.60 | 466.62 |
| Total Expenses + | 1,033.75 | 697.59 | 540.89 | 297.05 | 205.66 | 350.87 | 357.85 |
| Cost of Materials Consumed | 966.26 | 650.49 | 501.33 | 263.50 | 175.80 | 316.31 | 313.42 |
| Employee Benefit Expense | 15.71 | 13.96 | 12.59 | 12.00 | 11.30 | 10.67 | 14.99 |
| Other Expenses | 32.70 | 33.14 | 26.97 | 21.55 | 18.56 | 23.89 | 29.44 |
| Operating Profit | 194.85 | 101.21 | 107.81 | 56.03 | 50.82 | 57.49 | 99.50 |
| OPM % | 15.9% | 12.7% | 16.6% | 15.9% | 19.8% | 14.1% | 21.8% |
| Profit Before Exceptional | 268.05 | 166.32 | 141.03 | 69.34 | 30.31 | 40.38 | 59.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 268.05 | 166.32 | 141.03 | 69.34 | 30.31 | 40.38 | 59.58 |
| Tax Expense | 48.89 | 36.30 | 34.41 | 13.45 | 10.19 | 13.05 | 13.18 |
| Tax % | 18.2% | 21.8% | 24.4% | 19.4% | 33.6% | 32.3% | 22.1% |
| Profit After Tax | 219.16 | 130.02 | 106.62 | 55.89 | 20.12 | 27.33 | 46.40 |
| EPS (Basic) | 6.26 | 3.91 | 3.30 | 1.90 | 0.69 | 0.93 | 1.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,575.10 | 2,294.19 | 2,223.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 17.00 | 14.11 | 15.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 24.40 | 19.67 | 61.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 365.16 | 324.32 | 375.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,771.17 | 1,984.94 | 1,874.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 720.15 | 1,045.79 | 1,063.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 116.36 | 98.22 | 45.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 250.67 | 201.59 | 25.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 68.65 | 68.38 | 64.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,633.52 | 3,336.00 | 2,696.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 461.08 | 632.38 | 1,025.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 183.02 | 242.37 | 310.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 644.10 | 874.75 | 1,336.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 100.04 | -16.06 | 34.08 | 426.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -29.10 | 86.65 | -31.54 | 23.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -21.86 | 105.73 | 14.54 | -443.08 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 49.08 | 176.32 | 17.08 | 7.30 | 0.00 | 0.00 | 0.00 |