ANDHRA PAPER LIMITED (ANDHRAPAP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 477.59 482.03 476.58 364.38 315.89 432.28 385.70 407.37 393.42 362.08 418.69 527.05
YOY Revenue Growth % 5.66% -0.54% -16.52% -38.26% -33.86% -10.32% -19.07% 11.8% 24.54% -16.24% 8.55% 29.38%
Other Income 21.61 21.35 24.12 27.87 25.42 30.33 15.30 17.68 27.23 10.18 28.72 17.46
Total Income 499.20 503.38 500.70 392.25 341.31 462.61 401.00 425.05 420.65 372.26 447.41 544.51
Total Expenses + 358.23 340.73 375.71 309.45 291.75 401.01 368.40 418.89 391.48 400.01 435.23 532.75
Cost of Materials Consumed 231.05 221.68 247.07 165.54 184.86 276.86 243.85 269.08 275.82 245.22 284.49 288.39
Employee Benefit Expense 45.19 37.53 42.19 44.41 38.94 43.50 42.85 43.83 43.04 43.57 47.35 47.04
Other Expenses 81.99 81.52 86.45 99.51 67.95 80.65 81.69 80.27 77.17 82.44 89.82 103.52
Operating Profit 119.36 141.30 100.87 54.93 24.14 31.27 17.31 -11.51 1.94 -37.93 -16.54 -5.70
OPM % 25% 29.3% 21.2% 15.1% 7.6% 7.2% 4.5% -2.8% 0.5% -10.5% -4% -1.1%
Profit Before Tax + 159.31 134.54 116.20 45.59 36.03 57.81 17.07 6.17 29.17 -27.75 12.18 11.76
Tax Expense 40.77 34.23 33.73 7.18 8.34 16.08 5.43 -1.69 7.86 -7.49 2.33 4.04
Tax % 25.6% 25.4% 29% 15.7% 23.2% 27.8% 31.8% -27.3% 27% - 19.1% 34.3%
Profit After Tax 118.55 100.31 82.47 38.41 27.68 41.72 11.65 7.85 21.31 -20.26 9.85 7.72
EPS (Basic) 29.81 25.22 20.74 9.66 6.96 2.10 0.59 0.39 1.07 -1.02 0.50 0.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,541.24 1,800.58 2,097.66 1,380.23 886.75 1,269.70
YOY Revenue Growth % -14.4% -14.16% 51.98% 55.65% -30.16% -
Other Income 88.73 94.95 52.02 44.88 15.22 14.54
Total Income 1,629.97 1,895.53 2,149.67 1,425.12 901.97 1,284.24
Total Expenses + 1,512.90 1,384.12 1,361.18 1,141.17 773.27 1,026.74
Cost of Materials Consumed 974.65 865.35 821.18 467.70 303.32 437.92
Employee Benefit Expense 169.12 169.31 164.76 157.07 142.98 157.33
Other Expenses 310.56 349.47 375.24 516.40 326.97 431.49
Operating Profit 28.34 416.46 736.48 239.06 113.48 242.95
OPM % 1.8% 23.1% 35.1% 17.3% 12.8% 19.1%
Profit Before Exceptional 117.07 455.64 716.37 188.36 -1.79 235.80
Exceptional Items 0.00 0.00 -15.38 0.00 -4.41 0.00
Profit Before Tax + 117.07 455.64 700.98 188.36 -6.20 235.80
Tax Expense 28.16 115.90 178.52 48.62 -1.60 22.88
Tax % 24.1% 25.4% 25.5% 25.8% - 9.7%
Profit After Tax 88.91 339.74 522.46 139.73 -4.60 212.92
EPS (Basic) 4.47 85.43 131.37 35.14 -1.16 53.54

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,294.90 1,170.62 855.96 0.00 0.00 0.00
Property, Plant & Equipment 1,022.69 793.64 574.54 0.00 0.00 0.00
Capital Work in Progress 29.82 113.73 29.38 0.00 0.00 0.00
Non-Current Investments 0.00 172.15 174.79 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.06 1.64 2.39 0.00 0.00 0.00
Current Assets + 1,309.73 1,280.33 1,148.74 0.00 0.00 0.00
Inventories 322.14 236.98 173.66 0.00 0.00 0.00
Trade Receivables 108.63 60.93 147.53 0.00 0.00 0.00
Cash and Cash Equivalents 3.77 11.05 21.32 0.00 0.00 0.00
Current Investments 744.55 856.62 711.83 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 39.77 39.77 39.77 0.00 0.00 0.00
Other Equity 1,901.06 1,853.43 1,542.40 0.00 0.00 0.00
Non-Current Liabilities 223.48 139.05 84.66 0.00 0.00 0.00
Current Liabilities 440.31 418.70 337.86 0.00 0.00 0.00
Total Liabilities 663.79 557.75 422.53 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -55.39 318.74 535.82 202.35 0.00 0.00
Cash from Investing Activities -61.16 -334.07 -498.62 -181.31 0.00 0.00
Cash from Financing Activities 109.24 5.03 -41.33 -11.74 0.00 0.00
Net Increase/Decrease in Cash -7.28 -10.27 -3.22 9.24 0.00 0.00