| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.61 | 29.58 | 17.10 | 34.08 | 16.18 | 32.16 | 23.91 | 17.67 | 24.53 | 25.97 | 18.30 | 22.80 |
| YOY Revenue Growth % | -29.28% | -49.35% | -62.13% | 6.89% | -68.04% | 8.73% | 39.78% | -48.16% | 51.65% | -19.24% | -23.45% | 29.06% |
| Other Income | 0.34 | 0.33 | -0.09 | 0.25 | 1.36 | 0.36 | -0.03 | 0.75 | 0.17 | 0.21 | 0.16 | 0.19 |
| Total Income | 50.95 | 29.91 | 17.01 | 34.33 | 17.54 | 32.52 | 23.88 | 18.42 | 24.71 | 26.18 | 18.46 | 22.99 |
| Total Expenses + | 48.81 | 32.19 | 22.83 | 35.51 | 21.28 | 33.19 | 29.44 | 21.38 | 25.73 | 26.80 | 23.44 | 21.56 |
| Cost of Materials Consumed | 30.26 | 19.89 | 13.50 | 30.29 | 11.37 | 24.18 | 16.85 | 11.57 | 16.45 | 17.01 | 10.61 | 11.00 |
| Employee Benefit Expense | 4.74 | 3.97 | 3.53 | 3.67 | 3.50 | 3.79 | 3.72 | 3.44 | 3.49 | 3.86 | 3.67 | 3.32 |
| Other Expenses | 6.58 | 4.60 | 4.00 | 3.97 | 3.74 | 4.15 | 6.03 | 2.76 | 2.99 | 3.45 | 4.00 | 1.92 |
| Operating Profit | 1.79 | -2.61 | -5.73 | -1.43 | -5.11 | -1.03 | -5.53 | -3.71 | -1.20 | -0.82 | -5.13 | 1.24 |
| OPM % | 3.5% | -8.8% | -33.5% | -4.2% | -31.6% | -3.2% | -23.1% | -21% | -4.9% | -3.2% | -28.1% | 5.4% |
| Profit Before Tax + | 2.14 | -2.28 | -5.82 | -2.91 | -3.75 | -0.67 | -5.56 | -2.96 | -1.03 | -0.62 | -4.98 | 1.43 |
| Tax Expense | 0.54 | -0.23 | -1.23 | 0.69 | -0.98 | 0.41 | -1.00 | -1.02 | -0.24 | 0.18 | -0.74 | 0.33 |
| Tax % | 25.3% | - | - | - | - | - | - | - | - | - | - | 22.9% |
| Profit After Tax | 1.60 | -2.05 | -4.59 | -3.60 | -2.77 | -1.07 | -4.57 | -1.94 | -0.79 | -0.80 | -4.24 | 1.10 |
| EPS (Basic) | 1.28 | 1.53 | -3.51 | -2.73 | -2.12 | -0.75 | -3.50 | -1.50 | -0.59 | -0.60 | -3.23 | 0.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 91.60 | 89.91 | 131.37 | 207.01 | 348.67 | 154.38 | 126.83 |
| YOY Revenue Growth % | 1.88% | -31.56% | -36.54% | -40.63% | 125.85% | 21.72% | - |
| Other Income | 0.73 | 2.44 | 0.84 | 9.84 | 0.95 | 0.56 | 0.42 |
| Total Income | 92.33 | 92.35 | 132.20 | 216.85 | 349.62 | 154.93 | 127.25 |
| Total Expenses + | 97.52 | 105.29 | 139.34 | 214.78 | 296.56 | 144.80 | 118.84 |
| Cost of Materials Consumed | 55.08 | 63.98 | 93.93 | 151.12 | 234.49 | 108.26 | 89.56 |
| Employee Benefit Expense | 14.35 | 14.45 | 15.90 | 20.27 | 18.32 | 13.68 | 7.94 |
| Other Expenses | 12.36 | 16.68 | 19.15 | 28.76 | 35.25 | 22.88 | 17.84 |
| Operating Profit | -5.92 | -15.38 | -7.97 | -7.77 | 52.11 | 9.58 | 7.99 |
| OPM % | -6.5% | -17.1% | -6.1% | -3.8% | 14.9% | 6.2% | 6.3% |
| Profit Before Exceptional | -5.19 | -12.94 | -7.13 | 2.07 | 53.06 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | -1.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.19 | -12.94 | -8.87 | 2.07 | 53.06 | 10.14 | 8.41 |
| Tax Expense | -0.46 | -2.59 | -0.22 | 2.73 | 13.35 | 10.14 | 8.41 |
| Tax % | - | - | - | 132% | 25.2% | 100% | 100% |
| Profit After Tax | -4.73 | -10.34 | -8.65 | -0.66 | 39.71 | 0.00 | 0.00 |
| EPS (Basic) | -3.52 | -7.86 | -6.48 | 0.04 | 38.51 | 0.00 | 11.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 52.71 | 57.87 | 57.35 | 82.60 | 87.12 | 27.78 | 21.36 |
| Property, Plant & Equipment | 47.05 | 52.63 | 53.35 | 78.68 | 82.32 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 132.97 | 146.57 | 158.37 | 168.21 | 181.57 | 115.87 | 72.71 |
| Inventories | 33.00 | 37.84 | 34.24 | 37.39 | 29.17 | 19.26 | 10.00 |
| Trade Receivables | 65.35 | 64.96 | 69.27 | 78.11 | 98.99 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.28 | 0.08 | 0.09 | 0.20 | 0.29 | 3.86 | 3.58 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 62.22 | 66.81 | 77.07 | 85.54 | 83.48 | 0.00 | 0.00 |
| Equity Share Capital | 13.06 | 13.06 | 13.06 | 13.06 | 10.37 | 0.00 | 0.00 |
| Other Equity | 49.16 | 53.75 | 64.01 | 72.48 | 73.11 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.12 | 16.49 | 14.46 | 20.62 | 31.28 | 10.51 | 8.62 |
| Current Liabilities | 124.58 | 125.37 | 125.90 | 146.36 | 153.92 | 91.56 | 50.90 |
| Total Liabilities | 127.69 | 141.86 | 140.35 | 166.97 | 185.20 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 13.72 | -2.29 | -13.13 | 26.01 | 27.39 | -13.72 | 0.00 |
| Cash from Investing Activities | -3.33 | -1.63 | 20.02 | -9.35 | -42.50 | -7.74 | 0.00 |
| Cash from Financing Activities | -10.19 | 3.92 | -7.00 | -16.75 | 15.29 | 21.72 | 0.00 |
| Net Increase/Decrease in Cash | 0.20 | -0.01 | -0.12 | -0.08 | 0.17 | 0.26 | 0.00 |