Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 802.60 | 1,043.20 | 1,053.90 | 1,346.96 | 1,394.43 | 1,500.72 | 1,245.99 | 1,031.35 | 1,117.01 | 1,179.26 | 1,314.04 | 1,443.75 |
| YOY Revenue Growth % | 20.84% | 46.35% | 47.4% | 64.18% | 73.74% | 43.86% | 18.23% | -23.43% | -19.89% | -21.42% | 5.46% | 39.99% |
| Other Income | 3.40 | 1.50 | 1.70 | 1.61 | 5.00 | 1.75 | 1.99 | 2.09 | 3.27 | 3.08 | 3.24 | 8.12 |
| Total Income | 806.00 | 1,044.70 | 1,055.60 | 1,348.58 | 1,399.42 | 1,502.46 | 1,247.99 | 1,033.44 | 1,120.28 | 1,182.34 | 1,317.29 | 1,451.87 |
| Total Expenses + | 318.70 | 390.30 | 454.30 | 567.46 | 677.25 | 574.43 | 541.20 | 790.29 | 937.69 | 865.26 | 913.01 | 982.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 121.50 | 130.30 | 137.20 | 148.01 | 188.92 | 206.89 | 211.50 | 164.46 | 244.23 | 240.72 | 238.82 | 211.24 |
| Other Expenses | 197.20 | 260.00 | 317.10 | 419.45 | 488.33 | 367.55 | 329.70 | 373.31 | 413.81 | 333.23 | 333.69 | 405.94 |
| Operating Profit | 483.90 | 652.90 | 599.60 | 779.51 | 717.17 | 926.28 | 704.79 | 241.06 | 179.33 | 314.01 | 401.03 | 460.94 |
| OPM % | 60.3% | 62.6% | 56.9% | 57.9% | 51.4% | 61.7% | 56.6% | 23.4% | 16.1% | 26.6% | 30.5% | 31.9% |
| Profit Before Tax + | 294.20 | 408.00 | 353.00 | 463.33 | 400.13 | 586.64 | 404.51 | 243.15 | 182.59 | 317.09 | 404.28 | 469.05 |
| Tax Expense | 75.20 | 102.70 | 90.20 | 117.35 | 102.79 | 149.31 | 103.48 | 62.89 | 48.68 | 80.77 | 103.24 | 117.61 |
| Tax % | 25.6% | 25.2% | 25.6% | 25.3% | 25.7% | 25.5% | 25.6% | 25.9% | 26.7% | 25.5% | 25.5% | 25.1% |
| Profit After Tax | 219.00 | 305.30 | 262.80 | 345.99 | 297.33 | 437.33 | 301.03 | 180.26 | 133.91 | 236.31 | 301.04 | 351.45 |
| EPS (Basic) | 26.17 | 36.41 | 31.32 | 41.20 | 33.06 | 48.53 | 33.37 | 19.97 | 14.81 | 26.08 | 33.16 | 3.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 5,172.48 | 4,246.65 | 2,984.08 | 2,237.67 |
| YOY Revenue Growth % | 21.8% | 42.31% | 33.36% | - |
| Other Income | 10.83 | 8.25 | 17.60 | 43.74 |
| Total Income | 5,183.31 | 4,254.90 | 3,001.68 | 2,281.40 |
| Total Expenses + | 3,548.89 | 1,730.81 | 1,056.83 | 808.74 |
| Employee Benefit Expense | 771.78 | 537.04 | 391.48 | 275.33 |
| Other Expenses | 1,558.89 | 1,193.77 | 665.35 | 533.41 |
| Operating Profit | 1,623.59 | 2,515.84 | 1,927.25 | 1,428.93 |
| OPM % | 31.4% | 59.2% | 64.6% | 63.9% |
| Profit Before Exceptional | 1,634.42 | 1,518.52 | 1,181.12 | 823.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,634.42 | 1,518.52 | 1,181.12 | 823.05 |
| Tax Expense | 418.47 | 385.45 | 299.37 | 208.18 |
| Tax % | 25.6% | 25.4% | 25.3% | 25.3% |
| Profit After Tax | 1,215.95 | 1,133.07 | 881.74 | 614.87 |
| EPS (Basic) | 134.91 | 135.11 | 105.90 | 74.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 406.22 | 342.82 | 133.93 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 61.52 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 65.89 | 49.25 | 33.07 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 590.03 | 787.18 | 131.22 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 90.29 | 84.01 | 83.42 | 0.00 |
| Other Equity | 5,507.57 | 2,915.54 | 2,031.17 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11,225.14 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -1,811.59 | -238.62 | 715.97 | 551.86 |
| Cash from Investing Activities | -151.49 | -553.09 | -97.92 | -39.17 |
| Cash from Financing Activities | 1,765.93 | 1,447.67 | -907.06 | -163.14 |
| Net Increase/Decrease in Cash | -197.15 | 655.96 | -289.01 | 349.55 |