Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.68 | 77.74 | 34.43 | 57.11 | 74.20 | 73.70 | 42.77 |
| YOY Revenue Growth % | - | - | - | - | 87.01% | -5.2% | 24.23% |
| Other Income | 0.90 | 1.53 | 0.99 | 0.58 | 0.33 | 8.01 | 0.72 |
| Total Income | 40.58 | 79.27 | 35.42 | 57.70 | 74.52 | 81.71 | 43.50 |
| Total Expenses + | 32.46 | 88.49 | 26.67 | 58.27 | 57.32 | 39.28 | 32.55 |
| Cost of Materials Consumed | 21.05 | 61.20 | 16.20 | 43.21 | 42.14 | 50.17 | 18.49 |
| Employee Benefit Expense | 3.03 | 4.32 | 2.78 | 3.23 | 2.88 | 3.78 | 3.29 |
| Other Expenses | 8.38 | 22.97 | 7.68 | 11.83 | 12.31 | -14.67 | 10.78 |
| Operating Profit | 7.21 | -10.75 | 7.76 | -1.15 | 16.88 | 34.41 | 10.22 |
| OPM % | 18.2% | -13.8% | 22.6% | -2% | 22.7% | 46.7% | 23.9% |
| Profit Before Tax + | -7.97 | -37.24 | -9.94 | -20.21 | -2.08 | -3.25 | -8.52 |
| Tax Expense | -2.10 | -14.67 | -4.39 | -7.43 | 0.66 | -0.99 | -0.18 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -5.87 | -22.57 | -5.55 | -12.78 | -2.74 | -2.27 | -8.34 |
| EPS (Basic) | -0.99 | -3.80 | -0.93 | -2.16 | -0.46 | -0.38 | -1.40 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 239.44 | 170.56 | 163.90 | 194.85 | 249.17 |
| YOY Revenue Growth % | 40.38% | 4.06% | -15.88% | -21.8% | - |
| Other Income | 9.91 | 3.82 | 57.31 | 31.04 | 26.22 |
| Total Income | 249.35 | 174.37 | 221.21 | 225.89 | 275.39 |
| Total Expenses + | 205.73 | 166.42 | 221.43 | 156.83 | 218.42 |
| Cost of Materials Consumed | 151.71 | 106.99 | 145.93 | 83.73 | 135.40 |
| Employee Benefit Expense | 12.67 | 13.41 | 19.10 | 21.24 | 23.03 |
| Other Expenses | 41.35 | 46.02 | 56.40 | 51.86 | 59.99 |
| Operating Profit | 33.71 | 4.14 | -57.53 | 38.02 | 30.75 |
| OPM % | 14.1% | 2.4% | -35.1% | 19.5% | 12.3% |
| Profit Before Exceptional | -35.47 | -63.46 | -74.75 | -13.48 | -27.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -35.47 | -63.46 | -74.75 | -13.48 | -27.22 |
| Tax Expense | -12.14 | -21.17 | -16.85 | -9.54 | -8.13 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -23.34 | -42.29 | -57.90 | -3.95 | -19.09 |
| EPS (Basic) | -3.93 | -7.12 | -9.75 | -0.61 | -3.14 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 6.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 6.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -32.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -19.70 | 0.00 | 0.00 | 0.00 | 0.00 |