Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.22 | 67.29 | 27.91 | 48.92 | 65.62 | 61.95 | 34.68 |
| YOY Revenue Growth % | - | - | - | - | 103.63% | -7.94% | 24.26% |
| Other Income | 0.72 | 1.13 | 0.69 | 0.25 | 0.21 | 6.96 | 0.31 |
| Total Income | 32.94 | 68.42 | 28.60 | 49.18 | 65.83 | 68.91 | 35.00 |
| Total Expenses + | 25.79 | 81.62 | 20.81 | 49.52 | 49.51 | 55.12 | 24.40 |
| Cost of Materials Consumed | 20.17 | 62.06 | 16.20 | 42.79 | 42.55 | 49.62 | 18.49 |
| Employee Benefit Expense | 2.22 | 3.14 | 1.69 | 2.02 | 1.63 | 1.91 | 2.04 |
| Other Expenses | 3.40 | 16.41 | 2.92 | 4.71 | 5.33 | 3.59 | 3.88 |
| Operating Profit | 6.43 | -14.33 | 7.10 | -0.60 | 16.11 | 6.83 | 10.28 |
| OPM % | 20% | -21.3% | 25.5% | -1.2% | 24.6% | 11% | 29.6% |
| Profit Before Tax + | -8.25 | -39.05 | -10.67 | -19.50 | -2.61 | -3.99 | -8.51 |
| Tax Expense | -2.21 | -15.08 | -4.18 | -7.76 | 1.00 | -1.88 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -6.04 | -23.97 | -6.49 | -11.74 | -3.61 | -2.11 | -8.51 |
| EPS (Basic) | -1.02 | -4.04 | -1.09 | -1.98 | -0.61 | -0.36 | -1.43 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Revenue from Operations | 204.40 | 139.03 | 116.93 | 202.73 |
| YOY Revenue Growth % | 47.02% | 18.9% | -42.32% | - |
| Other Income | 8.12 | 2.57 | 54.77 | 22.24 |
| Total Income | 212.53 | 141.61 | 171.71 | 224.97 |
| Total Expenses + | 174.96 | 140.46 | 185.89 | 173.07 |
| Cost of Materials Consumed | 151.16 | 106.98 | 146.27 | 131.41 |
| Employee Benefit Expense | 7.25 | 8.71 | 11.56 | 15.81 |
| Other Expenses | 16.54 | 24.78 | 28.05 | 25.86 |
| Operating Profit | 29.45 | -1.43 | -68.95 | 29.65 |
| OPM % | 14.4% | -1% | -59% | 14.6% |
| Profit Before Exceptional | -36.77 | -66.08 | -78.24 | -31.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -36.77 | -66.08 | -78.24 | -31.07 |
| Tax Expense | -12.82 | -21.89 | -18.43 | -9.74 |
| Tax % | - | - | - | - |
| Profit After Tax | -23.95 | -44.19 | -59.81 | -21.33 |
| EPS (Basic) | -4.03 | -7.44 | -10.07 | -3.51 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Cash from Operating Activities | 42.63 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 7.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -56.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.46 | 0.00 | 0.00 | 0.00 |