| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.16 | 0.21 | 0.17 | 0.22 | 0.24 | 0.21 | 0.14 | 0.40 | 6.79 | 4.99 | 5.00 | 22.44 |
| YOY Revenue Growth % | -42.74% | -12.33% | -38.97% | 27.57% | 48.71% | -0.52% | -18.68% | 80.85% | 2766.19% | 2265.37% | 3481.46% | 5545.56% |
| Other Income | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Total Income | 0.25 | 0.21 | 0.17 | 0.22 | 0.24 | 0.21 | 0.14 | 0.40 | 6.79 | 4.99 | 5.00 | 22.94 |
| Total Expenses + | 0.27 | 0.17 | 0.19 | 0.24 | 0.24 | 0.42 | 0.36 | 0.60 | 6.14 | 4.24 | 4.22 | 22.65 |
| Cost of Materials Consumed | 0.06 | 0.11 | 0.06 | 0.06 | 0.07 | 0.08 | 0.05 | 0.06 | 5.45 | 3.99 | 3.85 | 22.14 |
| Employee Benefit Expense | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.29 | 0.00 | 0.00 | 0.02 | 0.00 |
| Other Expenses | 0.18 | 0.04 | 0.11 | 0.15 | 0.15 | 0.33 | 0.28 | 0.24 | 0.03 | 0.02 | 0.15 | 0.02 |
| Operating Profit | -0.11 | 0.04 | -0.02 | -0.02 | 0.00 | -0.21 | -0.22 | -0.20 | 0.65 | 0.74 | 0.78 | -0.21 |
| OPM % | -67.6% | 19.4% | -13.2% | -7.4% | -0.8% | -100.9% | -154.5% | -50.4% | 9.5% | 14.9% | 15.7% | -0.9% |
| Profit Before Tax + | 0.00 | 0.08 | -0.04 | -0.09 | -0.07 | -0.23 | -0.23 | -0.20 | 0.65 | 0.74 | 0.78 | 0.29 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.38 | 0.07 |
| Tax % | 0% | 0% | - | - | - | - | - | - | 0% | 6.7% | 49% | 25.2% |
| Profit After Tax | 0.00 | 0.08 | -0.04 | -0.09 | -0.07 | -0.23 | -0.23 | -0.20 | 0.65 | 0.69 | 0.40 | 0.22 |
| EPS (Basic) | 0.00 | 0.01 | 0.00 | -0.01 | 0.00 | -0.02 | -0.01 | 0.02 | 0.08 | 0.04 | 0.06 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 25.05 | 0.84 | 0.68 | 1.03 | 1.32 | 1.57 |
| YOY Revenue Growth % | 2884.3% | 23.99% | -34.41% | -21.7% | -16.02% | - |
| Other Income | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 |
| Total Income | 25.05 | 0.84 | 0.70 | 1.05 | 1.32 | 1.57 |
| Total Expenses + | 25.38 | 1.09 | 0.86 | 1.02 | 1.36 | 1.63 |
| Cost of Materials Consumed | 22.91 | 0.26 | 0.26 | 0.34 | 0.44 | 0.52 |
| Employee Benefit Expense | 0.03 | 0.09 | 0.14 | 0.14 | 0.17 | 0.22 |
| Other Expenses | 0.50 | 0.74 | 0.46 | 0.54 | 0.75 | 0.88 |
| Operating Profit | -0.33 | -0.25 | -0.18 | 0.01 | -0.04 | -0.06 |
| OPM % | -1.3% | -30.2% | -26.6% | 0.7% | -2.9% | -3.8% |
| Profit Before Exceptional | -0.32 | -0.47 | -0.09 | 0.01 | 0.04 | -0.13 |
| Exceptional Items | 0.00 | 0.04 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.32 | -0.43 | -0.01 | 0.01 | 0.04 | -0.13 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Tax % | - | - | - | -22.8% | 12.6% | - |
| Profit After Tax | -0.32 | -0.43 | -0.01 | 0.02 | 0.04 | -0.14 |
| EPS (Basic) | -0.06 | -0.03 | 0.00 | 0.00 | 0.00 | -0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 12.94 | 9.29 | 10.10 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.15 | 6.34 | 6.40 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.98 | 2.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 37.68 | 9.96 | 9.96 | 0.00 | 0.00 | 0.00 |
| Inventories | 3.66 | 4.88 | 4.86 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 33.68 | 4.75 | 4.68 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.50 | 15.50 | 15.50 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.46 | 0.79 | 1.22 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.18 | 2.84 | 3.05 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 29.47 | 0.12 | 0.30 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34.66 | 2.96 | 3.35 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.29 | 0.04 | -0.03 | -0.11 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.24 | 0.17 | -0.01 | 0.26 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.32 | -0.22 | 0.15 | -0.06 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.20 | -0.01 | 0.10 | 0.09 | 0.00 | 0.00 |