Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 159.51 | 198.14 | 186.48 | 372.36 | 197.18 |
| YOY Revenue Growth % | - | - | - | - | 23.61% |
| Other Income | 0.94 | 1.40 | 3.39 | 4.37 | 4.11 |
| Total Income | 160.45 | 199.54 | 189.87 | 376.73 | 201.29 |
| Total Expenses + | 142.90 | 182.26 | 178.91 | 355.86 | 183.46 |
| Cost of Materials Consumed | 118.65 | 137.92 | 123.91 | 255.42 | 114.31 |
| Employee Benefit Expense | 5.54 | 6.85 | 6.30 | 13.04 | 6.91 |
| Other Expenses | 18.71 | 24.16 | 17.27 | 39.99 | 22.19 |
| Operating Profit | 16.61 | 15.88 | 7.56 | 16.51 | 13.72 |
| OPM % | 10.4% | 8% | 4.1% | 4.4% | 7% |
| Profit Before Tax + | 13.27 | 17.28 | 10.95 | 20.87 | 17.83 |
| Tax Expense | 2.92 | 4.82 | 2.65 | 4.96 | 4.38 |
| Tax % | 22% | 27.9% | 24.2% | 23.8% | 24.6% |
| Profit After Tax | 10.34 | 12.46 | 8.30 | 15.91 | 13.45 |
| EPS (Basic) | 2.06 | 2.49 | 1.66 | 1.59 | 1.34 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 661.51 |
| YOY Revenue Growth % | - |
| Other Income | 9.46 |
| Total Income | 670.97 |
| Total Expenses + | 609.96 |
| Cost of Materials Consumed | 463.28 |
| Employee Benefit Expense | 23.04 |
| Other Expenses | 78.20 |
| Operating Profit | 51.55 |
| OPM % | 7.8% |
| Profit Before Exceptional | 61.01 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 61.01 |
| Tax Expense | 13.65 |
| Tax % | 22.4% |
| Profit After Tax | 47.35 |
| EPS (Basic) | 9.45 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 130.46 |
| Property, Plant & Equipment | 49.58 |
| Capital Work in Progress | 0.27 |
| Non-Current Investments | 51.95 |
| Goodwill | 0.00 |
| Other Intangible Assets | 8.64 |
| Current Assets + | 376.17 |
| Inventories | 74.48 |
| Trade Receivables | 215.87 |
| Cash and Cash Equivalents | 19.56 |
| Current Investments | 53.86 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 25.06 |
| Other Equity | 300.97 |
| Non-Current Liabilities | 2.09 |
| Current Liabilities | 178.51 |
| Total Liabilities | 180.60 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 37.12 |
| Cash from Investing Activities | -19.91 |
| Cash from Financing Activities | -4.86 |
| Net Increase/Decrease in Cash | 12.36 |