Anupam Rasayan India Limited (ANURAS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 371.34 288.46 317.07 214.71 308.46 163.95 190.67 212.09 330.67 315.69 587.93 401.37
YOY Revenue Growth % 17.06% -5.9% 2.06% -24.99% -16.94% -43.16% -39.87% -1.22% 7.2% 92.55% 208.35% 89.25%
Other Income 17.97 9.86 3.53 1.43 11.09 5.58 3.85 -2.89 5.32 4.83 7.70 4.95
Total Income 389.31 298.32 320.60 216.15 319.54 169.54 194.53 209.19 335.99 320.52 595.63 406.32
Total Expenses + 264.40 277.72 250.97 195.82 176.30 207.93 230.07 250.47 280.87 281.60 541.03 363.58
Cost of Materials Consumed 159.04 177.48 148.79 102.24 77.04 132.74 151.29 174.56 189.77 257.32 323.38 244.41
Employee Benefit Expense 11.92 13.62 13.49 15.20 12.18 11.61 12.26 14.31 11.67 12.32 10.63 10.89
Other Expenses 93.44 86.62 88.69 78.39 87.08 63.58 66.53 61.60 70.86 67.98 72.08 63.11
Operating Profit 106.94 10.74 66.10 18.90 132.16 -43.98 -39.40 -38.38 49.80 34.10 46.89 37.79
OPM % 28.8% 3.7% 20.8% 8.8% 42.8% -26.8% -20.7% -18.1% 15.1% 10.8% 8% 9.4%
Profit Before Tax + 73.68 53.54 56.58 21.68 41.85 2.00 10.85 12.98 55.12 38.92 54.59 42.74
Tax Expense 22.40 18.65 17.83 6.35 13.53 0.59 -3.18 -6.16 17.03 9.23 13.19 -5.18
Tax % 30.4% 34.8% 31.5% 29.3% 32.3% 29.4% -29.3% -47.5% 30.9% 23.7% 24.2% -12.1%
Profit After Tax 51.28 34.89 38.75 15.34 28.32 1.41 14.03 19.14 38.09 29.69 41.40 47.92
EPS (Basic) 4.95 3.24 3.60 1.42 2.58 0.13 1.28 1.74 3.47 2.70 3.67 4.22

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 895.90 1,128.70 1,284.12 1,066.00 810.89
YOY Revenue Growth % -20.63% -12.1% 20.46% 31.46% -
Other Income 13.35 25.91 2.19 15.11 26.43
Total Income 909.25 1,154.61 1,286.31 1,081.11 837.32
Total Expenses + 828.30 900.81 979.90 1,091.78 748.41
Cost of Materials Consumed 648.36 505.55 576.63 692.98 470.41
Employee Benefit Expense 49.85 54.48 54.47 48.50 32.44
Other Expenses 262.57 340.78 348.81 350.30 245.56
Operating Profit 67.60 227.89 304.22 -25.78 62.48
OPM % 7.5% 20.2% 23.7% -2.4% 7.7%
Profit Before Exceptional 80.95 173.65 242.23 220.18 99.42
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 80.95 173.65 242.23 220.18 99.42
Tax Expense 8.28 56.36 73.71 69.40 29.50
Tax % 10.2% 32.5% 30.4% 31.5% 29.7%
Profit After Tax 72.67 117.29 168.53 150.78 69.92
EPS (Basic) 6.62 10.85 16.25 15.08 8.51

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 2,547.62 2,305.99 1,638.92 0.00 0.00
Property, Plant & Equipment 1,825.68 1,255.52 1,225.85 0.00 0.00
Capital Work in Progress 205.76 578.90 113.49 0.00 0.00
Non-Current Investments 159.47 159.42 158.43 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 22.96 21.40 14.38 0.00 0.00
Current Assets + 2,333.35 2,044.92 1,930.10 0.00 0.00
Inventories 1,354.61 991.31 879.95 0.00 0.00
Trade Receivables 652.06 544.68 373.20 0.00 0.00
Cash and Cash Equivalents 81.81 241.41 183.68 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 109.93 109.79 107.46 0.00 0.00
Other Equity 2,695.15 2,626.77 2,251.98 0.00 0.00
Non-Current Liabilities 366.63 348.01 454.74 0.00 0.00
Current Liabilities 1,709.26 1,266.35 754.83 0.00 0.00
Total Liabilities 2,075.89 1,614.36 1,209.57 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -64.82 21.77 243.99 -171.45 0.00
Cash from Investing Activities -286.33 -361.63 -477.91 -411.90 0.00
Cash from Financing Activities 191.55 397.60 375.54 384.36 0.00
Net Increase/Decrease in Cash -159.60 57.74 141.61 -198.99 0.00