| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 288.46 | 317.07 | 214.71 | 308.46 | 163.95 | 190.67 | 212.09 | 330.67 | 315.69 | 587.93 | 401.37 | 370.58 |
| YOY Revenue Growth % | -5.9% | 2.06% | -24.99% | -16.94% | -43.16% | -39.87% | -1.22% | 7.2% | 92.55% | 208.35% | 89.25% | 12.07% |
| Other Income | 9.86 | 3.53 | 1.43 | 11.09 | 5.58 | 3.85 | -2.89 | 5.32 | 4.83 | 7.70 | 4.95 | 2.49 |
| Total Income | 298.32 | 320.60 | 216.15 | 319.54 | 169.54 | 194.53 | 209.19 | 335.99 | 320.52 | 595.63 | 406.32 | 373.07 |
| Total Expenses + | 244.78 | 264.03 | 194.46 | 277.69 | 167.53 | 183.67 | 196.22 | 280.87 | 281.60 | 541.03 | 363.58 | 338.39 |
| Cost of Materials Consumed | 177.48 | 148.79 | 102.24 | 77.04 | 132.74 | 151.29 | 174.56 | 189.77 | 257.32 | 323.38 | 244.41 | 199.22 |
| Employee Benefit Expense | 13.62 | 13.49 | 15.20 | 12.18 | 11.61 | 12.26 | 14.31 | 11.67 | 12.32 | 10.63 | 10.89 | 11.24 |
| Other Expenses | 86.62 | 88.69 | 78.39 | 87.08 | 63.58 | 66.53 | 61.60 | 70.86 | 67.98 | 72.08 | 63.11 | 82.04 |
| Operating Profit | 43.68 | 53.05 | 20.25 | 30.77 | -3.58 | 7.00 | 15.87 | 49.80 | 34.10 | 46.89 | 37.79 | 32.19 |
| OPM % | 15.1% | 16.7% | 9.4% | 10% | -2.2% | 3.7% | 7.5% | 15.1% | 10.8% | 8% | 9.4% | 8.7% |
| Profit Before Tax + | 53.54 | 56.58 | 21.68 | 41.85 | 2.00 | 10.85 | 12.98 | 55.12 | 38.92 | 54.59 | 42.74 | 34.68 |
| Tax Expense | 18.65 | 17.83 | 6.35 | 13.53 | 0.59 | -3.18 | -6.16 | 17.03 | 9.23 | 13.19 | -5.18 | -7.71 |
| Tax % | 34.8% | 31.5% | 29.3% | 32.3% | 29.4% | -29.3% | -47.5% | 30.9% | 23.7% | 24.2% | -12.1% | -22.2% |
| Profit After Tax | 34.89 | 38.75 | 15.34 | 28.32 | 1.41 | 14.03 | 19.14 | 38.09 | 29.69 | 41.40 | 47.92 | 42.38 |
| EPS (Basic) | 3.24 | 3.60 | 1.42 | 2.58 | 0.13 | 1.28 | 1.74 | 3.47 | 2.70 | 3.67 | 4.22 | 3.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,675.57 | 895.90 | 1,128.70 | 1,284.12 | 1,066.00 | 810.89 |
| YOY Revenue Growth % | 87.03% | -20.63% | -12.1% | 20.46% | 31.46% | - |
| Other Income | 19.96 | 13.35 | 25.91 | 2.19 | 15.11 | 26.43 |
| Total Income | 1,695.53 | 909.25 | 1,154.61 | 1,286.31 | 1,081.11 | 837.32 |
| Total Expenses + | 1,524.60 | 828.30 | 980.96 | 1,044.07 | 860.93 | 737.90 |
| Cost of Materials Consumed | 1,024.33 | 648.36 | 505.55 | 576.63 | 692.98 | 470.41 |
| Employee Benefit Expense | 45.08 | 49.85 | 54.48 | 54.47 | 48.50 | 32.44 |
| Other Expenses | 285.20 | 262.57 | 340.78 | 348.81 | 350.30 | 245.56 |
| Operating Profit | 150.97 | 67.60 | 147.74 | 240.05 | 205.08 | 72.99 |
| OPM % | 9% | 7.5% | 13.1% | 18.7% | 19.2% | 9% |
| Profit Before Exceptional | 170.93 | 80.95 | 173.65 | 242.23 | 220.18 | 99.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 170.93 | 80.95 | 173.65 | 242.23 | 220.18 | 99.42 |
| Tax Expense | 9.53 | 8.28 | 56.36 | 73.71 | 69.40 | 29.50 |
| Tax % | 5.6% | 10.2% | 32.5% | 30.4% | 31.5% | 29.7% |
| Profit After Tax | 161.40 | 72.67 | 117.29 | 168.53 | 150.78 | 69.92 |
| EPS (Basic) | 14.32 | 6.62 | 10.85 | 16.25 | 15.08 | 8.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 3,081.79 | 2,547.62 | 2,305.99 | 1,638.92 | 1,443.23 | 1,183.47 |
| Property, Plant & Equipment | 2,163.29 | 1,825.68 | 1,255.52 | 1,225.85 | 1,191.63 | 1,104.38 |
| Capital Work in Progress | 68.44 | 205.76 | 578.90 | 113.49 | 42.78 | 42.45 |
| Non-Current Investments | 350.13 | 159.47 | 159.42 | 158.43 | 148.15 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.20 | 22.96 | 21.40 | 14.38 | 11.50 | 0.00 |
| Current Assets + | 2,815.80 | 2,333.35 | 2,044.92 | 1,930.10 | 1,442.95 | 1,111.85 |
| Inventories | 1,398.02 | 1,354.61 | 991.31 | 879.95 | 863.02 | 491.21 |
| Trade Receivables | 919.96 | 652.06 | 544.68 | 373.20 | 280.10 | 205.49 |
| Cash and Cash Equivalents | 56.17 | 81.81 | 241.41 | 183.68 | 42.06 | 241.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 3,234.95 | 2,805.08 | 2,736.55 | 2,359.44 | 1,724.65 | 1,572.61 |
| Equity Share Capital | 113.85 | 109.93 | 109.79 | 107.46 | 100.25 | 99.92 |
| Other Equity | 3,121.10 | 2,695.15 | 2,626.77 | 2,251.98 | 1,624.41 | 1,472.69 |
| Non-Current Liabilities | 484.74 | 366.63 | 348.01 | 454.74 | 568.59 | 303.96 |
| Current Liabilities | 2,177.89 | 1,709.26 | 1,266.35 | 754.83 | 592.94 | 418.75 |
| Total Liabilities | 2,662.63 | 2,075.89 | 1,614.36 | 1,209.57 | 1,161.53 | 722.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 274.17 | -64.82 | 21.77 | 243.99 | -171.45 | 0.90 |
| Cash from Investing Activities | -655.85 | -286.33 | -361.63 | -477.91 | -411.90 | -192.47 |
| Cash from Financing Activities | 356.04 | 191.55 | 397.60 | 375.54 | 384.36 | 415.77 |
| Net Increase/Decrease in Cash | -25.64 | -159.60 | 57.74 | 141.61 | -198.99 | 224.19 |