| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.19 | 1.10 | 3.80 | 7.53 | 0.96 | 0.74 | 1.06 | 1.14 | 0.86 | 0.78 | 0.96 | 0.50 |
| YOY Revenue Growth % | -46.39% | -72.83% | 24.38% | 51.66% | -18.81% | -32.27% | -71.96% | -84.91% | -10.65% | 4.7% | -10.26% | -56.39% |
| Other Income | 0.05 | 0.01 | 0.02 | 0.13 | 0.08 | 0.25 | 0.15 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 |
| Total Income | 1.24 | 1.11 | 3.81 | 7.66 | 1.05 | 1.00 | 1.22 | 1.22 | 0.93 | 0.83 | 1.00 | 0.54 |
| Total Expenses + | 0.99 | 0.99 | 3.26 | 6.94 | 0.93 | 0.80 | 0.91 | 1.01 | 0.88 | 0.74 | 0.69 | 0.76 |
| Cost of Materials Consumed | 0.72 | 0.55 | 2.73 | 6.00 | 0.56 | 0.48 | 0.45 | 0.39 | 0.53 | 0.50 | 0.33 | 0.35 |
| Employee Benefit Expense | 0.07 | 0.06 | 0.07 | 0.12 | 0.06 | 0.06 | 0.09 | 0.11 | 0.06 | 0.07 | 0.05 | 0.08 |
| Other Expenses | 0.43 | 0.19 | 0.73 | 0.14 | 0.19 | 0.17 | 0.20 | 0.41 | 0.23 | 0.11 | 0.16 | 0.04 |
| Operating Profit | 0.19 | 0.11 | 0.53 | 0.59 | 0.03 | -0.06 | 0.16 | 0.13 | -0.02 | 0.04 | 0.27 | -0.27 |
| OPM % | 16.2% | 9.6% | 14.1% | 7.9% | 3.3% | -7.5% | 14.7% | 11.6% | -2.4% | 5.2% | 28.2% | -53.8% |
| Profit Before Tax + | 0.24 | 0.12 | 0.55 | 0.72 | 0.12 | 0.20 | 0.31 | 0.21 | 0.05 | 0.09 | 0.31 | -0.23 |
| Tax Expense | 0.07 | 0.05 | 0.16 | 0.14 | 0.05 | 0.08 | 0.14 | -0.06 | -0.02 | 0.02 | 0.07 | -0.03 |
| Tax % | 27.2% | 44.6% | 29.2% | 19.8% | 45.7% | 39.6% | 44% | -26.4% | -39.3% | 25.1% | 23.8% | - |
| Profit After Tax | 0.18 | 0.06 | 0.39 | 0.58 | 0.06 | 0.12 | 0.17 | 0.27 | 0.07 | 0.07 | 0.24 | -0.20 |
| EPS (Basic) | 0.17 | 0.06 | 0.36 | 0.53 | 0.06 | 0.11 | 0.14 | 0.48 | 0.07 | 0.07 | 0.21 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.09 | 3.91 | 13.62 | 8.02 | 6.25 | 4.59 | 6.37 |
| YOY Revenue Growth % | -20.93% | -71.29% | 69.75% | 28.26% | 36.24% | -27.93% | - |
| Other Income | 0.21 | 0.57 | 0.20 | 0.40 | 0.25 | 0.27 | 0.14 |
| Total Income | 3.30 | 4.48 | 13.82 | 8.42 | 6.51 | 4.86 | 6.51 |
| Total Expenses + | 3.07 | 3.64 | 12.19 | 7.01 | 5.62 | 4.29 | 5.15 |
| Cost of Materials Consumed | 1.71 | 1.88 | 10.01 | 4.19 | 4.36 | 3.11 | 3.83 |
| Employee Benefit Expense | 0.25 | 0.32 | 0.32 | 0.33 | 0.31 | 0.34 | 0.25 |
| Other Expenses | 0.54 | 0.97 | 1.48 | 1.33 | 0.41 | 0.33 | 0.56 |
| Operating Profit | 0.02 | 0.26 | 1.42 | 1.01 | 0.63 | 0.30 | 1.21 |
| OPM % | 0.7% | 6.8% | 10.5% | 12.6% | 10.1% | 6.5% | 19.1% |
| Profit Before Exceptional | 0.23 | 0.83 | 1.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.23 | 0.83 | 1.63 | 1.41 | 0.88 | 0.57 | 1.35 |
| Tax Expense | 0.05 | 0.21 | 0.42 | 1.41 | 0.88 | 0.57 | 1.35 |
| Tax % | 22.1% | 25.1% | 25.9% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.18 | 0.62 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.19 | 1.16 | 1.12 | 0.95 | 0.80 | 0.54 | 1.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.32 | 16.69 | 14.36 | 14.71 | 7.50 | 7.57 | 7.59 |
| Property, Plant & Equipment | 1.41 | 1.58 | 1.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.66 | 0.66 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.53 | 0.00 | 11.70 | 11.71 | 4.32 | 4.32 | 4.32 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.23 | 0.78 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11.28 | 8.15 | 8.25 | 7.56 | 11.94 | 8.20 | 6.91 |
| Inventories | 2.10 | 2.42 | 2.28 | 1.77 | 2.43 | 1.73 | 1.37 |
| Trade Receivables | 1.57 | 1.88 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.08 | 0.21 | 0.02 | 0.76 | 0.23 | 0.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 23.75 | 20.05 | 16.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.05 | 11.05 | 10.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12.70 | 9.00 | 5.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.61 | 1.11 | 1.22 | 1.07 | 0.72 | 1.06 | 1.09 |
| Current Liabilities | 4.23 | 3.67 | 4.75 | 5.47 | 4.02 | 4.06 | 3.18 |
| Total Liabilities | 4.84 | 4.78 | 5.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.15 | 0.24 | 0.05 | 6.59 | -2.27 | 0.35 | 0.00 |
| Cash from Investing Activities | -0.64 | -1.89 | 0.26 | -7.33 | 0.21 | 0.13 | 0.00 |
| Cash from Financing Activities | 2.80 | 1.53 | -0.13 | 0.01 | 2.58 | -0.40 | 0.00 |
| Net Increase/Decrease in Cash | 0.01 | -0.13 | 0.19 | -0.74 | 0.52 | 0.09 | 0.00 |