| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.90 | 0.00 | 0.15 | 3.16 | 14.54 | 16.72 | 19.55 | 16.16 | 21.01 | 20.92 | 22.57 | 35.36 |
| YOY Revenue Growth % | - | - | - | 3913.15% | 1518.77% | - | 12933.76% | 411.6% | 44.55% | 25.13% | 15.45% | 118.82% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.90 | 0.00 | 0.15 | 3.16 | 14.54 | 16.73 | 19.55 | 16.16 | 21.02 | 20.92 | 22.58 | 35.37 |
| Total Expenses + | 4.97 | 0.04 | 2.20 | 3.32 | 14.43 | 16.57 | 19.41 | 15.86 | 21.28 | 20.85 | 22.39 | 34.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.10 | 0.15 | 0.14 | 0.14 | 0.16 | 0.18 | 0.18 |
| Other Expenses | 4.96 | 0.03 | 2.16 | 0.14 | 0.08 | 0.12 | 0.24 | 0.48 | 0.46 | 0.21 | 0.23 | 0.36 |
| Operating Profit | -4.08 | -0.04 | -2.05 | -0.16 | 0.11 | 0.15 | 0.14 | 0.30 | -0.27 | 0.07 | 0.18 | 0.73 |
| OPM % | -453.8% | 0% | -1364.7% | -5.2% | 0.8% | 0.9% | 0.7% | 1.9% | -1.3% | 0.3% | 0.8% | 2.1% |
| Profit Before Tax + | -4.08 | -0.04 | -2.05 | -0.16 | 0.11 | 0.16 | 0.14 | 0.30 | -0.27 | 0.07 | 0.18 | 0.74 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | -5.2% | -3.3% | -3.8% | -1.4% | - | -1.5% | -0.9% | -0.2% |
| Profit After Tax | -4.08 | -0.04 | -2.05 | -0.17 | 0.12 | 0.17 | 0.14 | 0.31 | -0.27 | 0.07 | 0.18 | 0.74 |
| EPS (Basic) | -2.52 | 0.02 | -1.26 | -0.10 | 0.08 | 0.10 | 0.09 | 0.19 | -0.17 | 0.04 | 0.11 | 0.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 99.87 | 66.97 | 3.31 | 0.13 | 0.12 | 0.05 |
| YOY Revenue Growth % | 49.13% | 1923.92% | 2470.7% | 8.5% | 137.26% | - |
| Other Income | 0.01 | 0.02 | 0.90 | 0.00 | 0.00 | 0.00 |
| Total Income | 99.88 | 66.99 | 4.21 | 0.13 | 0.12 | 0.05 |
| Total Expenses + | 99.16 | 66.27 | 10.53 | 0.13 | 0.13 | 0.12 |
| Employee Benefit Expense | 0.65 | 0.44 | 0.10 | 0.04 | 0.04 | 0.04 |
| Other Expenses | 1.26 | 0.92 | 7.29 | 0.07 | 0.07 | 0.07 |
| Operating Profit | 0.71 | 0.70 | -7.22 | 0.00 | -0.01 | -0.07 |
| OPM % | 0.7% | 1% | -218.3% | 2.6% | -6% | -139.8% |
| Profit Before Exceptional | 0.72 | 0.72 | -6.32 | 0.00 | -0.01 | -0.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.72 | 0.72 | -6.32 | 0.00 | -0.01 | -0.07 |
| Tax Expense | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | -0.7% | -2.9% | - | 0% | - | - |
| Profit After Tax | 0.72 | 0.74 | -6.33 | 0.00 | -0.01 | -0.07 |
| EPS (Basic) | 0.39 | 0.46 | -3.90 | 0.00 | 0.00 | -0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 7.93 | 8.99 | 9.06 | 30.17 | 53.65 | 16.40 |
| Property, Plant & Equipment | 0.05 | 0.08 | 0.17 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 30.17 | 53.65 | 16.40 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 35.00 | 21.34 | 3.10 | 0.07 | 0.06 | 0.04 |
| Inventories | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 29.35 | 20.89 | 3.06 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.00 | 0.04 | 0.06 | 0.05 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 18.48 | 10.35 | 9.61 | 30.06 | 53.54 | 16.30 |
| Equity Share Capital | 23.61 | 16.20 | 16.20 | 16.20 | 16.20 | 16.20 |
| Other Equity | -5.13 | -5.85 | -6.59 | 13.86 | 37.34 | 0.10 |
| Non-Current Liabilities | 0.03 | 0.00 | 0.00 | 0.16 | 0.15 | 0.12 |
| Current Liabilities | 24.42 | 19.98 | 2.55 | 0.02 | 0.02 | 0.02 |
| Total Liabilities | 24.45 | 19.98 | 2.55 | 0.17 | 0.17 | 0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -17.71 | -1.49 | -0.73 | 0.01 | 0.00 | -0.07 |
| Cash from Investing Activities | -0.02 | 0.00 | 0.87 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 17.76 | 1.45 | -0.16 | 0.01 | 0.03 | -0.01 |
| Net Increase/Decrease in Cash | 0.02 | -0.04 | -0.02 | 0.01 | 0.03 | -0.08 |