Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,088.58 | 3,773.01 | 3,925.98 | 4,013.16 | 4,455.11 | 4,010.52 | 4,644.51 | 4,716.42 | 5,209.76 | 5,104.16 | 5,715.42 | 5,479.73 |
| YOY Revenue Growth % | 35.72% | 21.98% | 21.36% | 1.8% | 8.96% | 6.29% | 18.3% | 17.52% | 16.94% | 27.27% | 23.06% | 16.18% |
| Other Income | 10.68 | 13.86 | 18.76 | 21.00 | 32.81 | 16.22 | 32.78 | 34.18 | 17.13 | 24.79 | 27.43 | 15.31 |
| Total Income | 4,099.26 | 3,786.87 | 3,944.74 | 4,034.16 | 4,487.92 | 4,026.74 | 4,677.29 | 4,750.60 | 5,226.89 | 5,128.95 | 5,742.85 | 5,495.04 |
| Total Expenses + | 3,618.09 | 3,378.18 | 3,502.08 | 3,847.70 | 3,940.68 | 3,707.12 | 4,206.91 | 4,463.29 | 4,886.80 | 4,776.44 | 5,402.29 | 5,181.96 |
| Cost of Materials Consumed | 2,935.39 | 2,798.83 | 2,905.14 | 3,213.42 | 3,347.45 | 3,220.27 | 3,659.54 | 3,866.74 | 4,128.78 | 4,167.48 | 4,370.03 | 4,692.14 |
| Employee Benefit Expense | 69.99 | 65.67 | 72.35 | 72.90 | 77.93 | 82.15 | 87.88 | 89.40 | 78.35 | 104.87 | 99.65 | 109.09 |
| Other Expenses | 612.71 | 513.68 | 524.59 | 561.38 | 515.30 | 404.70 | 459.49 | 507.15 | 586.26 | 513.80 | 683.91 | 526.64 |
| Operating Profit | 470.49 | 394.83 | 423.90 | 165.46 | 514.43 | 303.40 | 437.60 | 253.13 | 322.96 | 327.72 | 313.13 | 297.77 |
| OPM % | 11.5% | 10.5% | 10.8% | 4.1% | 11.5% | 7.6% | 9.4% | 5.4% | 6.2% | 6.4% | 5.5% | 5.4% |
| Profit Before Tax + | 328.22 | 263.15 | 237.27 | 284.38 | 321.61 | 270.39 | 256.70 | 238.56 | 340.09 | 352.51 | 340.56 | 288.09 |
| Tax Expense | 85.49 | 65.72 | 63.39 | 66.81 | 85.39 | 67.85 | 62.82 | 63.65 | 90.12 | 89.60 | 88.86 | 79.16 |
| Tax % | 26% | 25% | 26.7% | 23.5% | 26.6% | 25.1% | 24.5% | 26.7% | 26.5% | 25.4% | 26.1% | 27.5% |
| Profit After Tax | 242.73 | 197.43 | 173.88 | 217.57 | 236.22 | 202.54 | 193.88 | 174.91 | 249.97 | 262.91 | 251.70 | 208.93 |
| EPS (Basic) | 63.43 | 51.59 | 45.44 | 56.62 | 60.97 | 50.42 | 48.27 | 43.55 | 62.23 | 65.45 | 62.66 | 52.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,581.21 | 16,152.98 | 14,352.15 | 9,319.99 | 6,388.02 | 7,461.74 | 5,938.70 |
| YOY Revenue Growth % | 15.03% | 12.55% | 53.99% | 45.9% | -14.39% | 25.65% | - |
| Other Income | 99.40 | 86.43 | 37.47 | 32.49 | 22.26 | 8.41 | 11.11 |
| Total Income | 18,680.61 | 16,239.41 | 14,389.62 | 9,352.48 | 6,410.28 | 7,470.15 | 5,949.81 |
| Total Expenses + | 17,574.85 | 14,654.35 | 13,390.41 | 8,982.64 | 5,848.21 | 7,002.19 | 5,441.63 |
| Cost of Materials Consumed | 14,875.33 | 12,563.66 | 10,973.96 | 7,418.32 | 4,675.78 | 5,767.26 | 4,405.50 |
| Employee Benefit Expense | 337.78 | 288.85 | 220.50 | 172.49 | 160.38 | 168.83 | 126.08 |
| Other Expenses | 1,956.67 | 1,801.84 | 2,195.95 | 1,391.83 | 1,012.05 | 1,066.10 | 910.05 |
| Operating Profit | 1,006.36 | 1,498.63 | 961.74 | 337.35 | 539.81 | 459.55 | 497.07 |
| OPM % | 5.4% | 9.3% | 6.7% | 3.6% | 8.5% | 6.2% | 8.4% |
| Profit Before Exceptional | 1,105.76 | 1,106.46 | 854.58 | 341.88 | 208.27 | 169.41 | 222.77 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,105.76 | 1,106.46 | 854.58 | 341.88 | 208.27 | 169.41 | 222.77 |
| Tax Expense | 284.45 | 281.35 | 216.86 | 85.15 | 47.77 | 34.26 | 78.03 |
| Tax % | 25.7% | 25.4% | 25.4% | 24.9% | 22.9% | 20.2% | 35% |
| Profit After Tax | 821.31 | 825.11 | 637.72 | 256.73 | 160.50 | 135.15 | 144.74 |
| EPS (Basic) | 204.47 | 212.10 | 166.64 | 67.09 | 41.94 | 35.32 | 37.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,951.02 | 1,445.79 | 1,210.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,432.02 | 1,129.88 | 949.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 127.79 | 120.73 | 99.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.05 | 7.38 | 4.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 108.38 | 62.95 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,312.53 | 8,169.97 | 7,007.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,310.50 | 2,864.46 | 2,575.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,078.17 | 3,928.91 | 3,198.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 686.42 | 584.00 | 498.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 208.42 | 3.38 | 50.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 40.17 | 40.17 | 38.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,463.37 | 3,836.27 | 2,198.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 426.08 | 423.13 | 254.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,333.93 | 5,316.19 | 5,727.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,760.01 | 5,739.32 | 5,981.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,290.56 | -283.29 | 698.34 | 243.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -704.79 | -268.14 | -268.94 | -90.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -482.90 | 635.16 | -184.06 | -106.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 102.42 | 85.19 | 245.65 | 46.14 | 0.00 | 0.00 | 0.00 |