Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,809.34 | 3,505.65 | 3,644.36 | 3,746.88 | 4,225.59 | 3,746.54 | 4,315.58 | 4,509.50 | 4,980.63 | 4,881.09 | 5,462.93 | 5,191.58 |
| YOY Revenue Growth % | 35.05% | 24.01% | 25.21% | 3.3% | 10.93% | 6.87% | 18.42% | 20.35% | 17.87% | 30.28% | 26.59% | 15.13% |
| Other Income | 12.19 | 15.72 | 20.73 | 22.74 | 29.58 | 18.34 | 34.82 | 36.25 | 15.82 | 26.84 | 23.58 | 16.99 |
| Total Income | 3,821.53 | 3,521.37 | 3,665.09 | 3,769.62 | 4,255.17 | 3,764.88 | 4,350.40 | 4,545.75 | 4,996.45 | 4,907.93 | 5,486.51 | 5,208.57 |
| Total Expenses + | 3,376.82 | 3,123.98 | 3,219.76 | 3,603.79 | 3,713.52 | 3,446.09 | 3,925.25 | 4,259.10 | 4,663.98 | 4,560.89 | 5,144.84 | 4,902.31 |
| Cost of Materials Consumed | 2,710.43 | 2,574.50 | 2,653.38 | 2,991.96 | 3,135.90 | 2,980.96 | 3,401.64 | 3,686.45 | 3,943.87 | 3,984.73 | 4,153.49 | 4,445.58 |
| Employee Benefit Expense | 66.13 | 60.89 | 65.88 | 68.70 | 72.56 | 76.19 | 82.02 | 82.18 | 69.26 | 96.94 | 89.20 | 98.85 |
| Other Expenses | 600.26 | 488.59 | 500.50 | 543.13 | 505.06 | 388.94 | 441.59 | 490.47 | 572.54 | 498.43 | 654.97 | 512.77 |
| Operating Profit | 432.52 | 381.67 | 424.60 | 143.09 | 512.07 | 300.45 | 390.33 | 250.40 | 316.65 | 320.20 | 318.09 | 289.27 |
| OPM % | 11.4% | 10.9% | 11.7% | 3.8% | 12.1% | 8% | 9% | 5.6% | 6.4% | 6.6% | 5.8% | 5.6% |
| Profit Before Tax + | 314.33 | 258.48 | 247.88 | 270.74 | 322.30 | 262.36 | 239.41 | 238.58 | 332.47 | 347.04 | 341.67 | 281.69 |
| Tax Expense | 79.51 | 65.10 | 62.26 | 64.92 | 83.86 | 66.80 | 61.63 | 62.52 | 88.20 | 89.18 | 87.80 | 74.07 |
| Tax % | 25.3% | 25.2% | 25.1% | 24% | 26% | 25.5% | 25.7% | 26.2% | 26.5% | 25.7% | 25.7% | 26.3% |
| Profit After Tax | 234.82 | 193.38 | 185.62 | 205.82 | 238.44 | 195.56 | 177.78 | 176.06 | 244.27 | 257.86 | 253.87 | 207.62 |
| EPS (Basic) | 61.36 | 50.53 | 48.50 | 53.56 | 61.54 | 48.69 | 44.26 | 43.83 | 60.81 | 64.19 | 63.20 | 51.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,552.26 | 15,109.28 | 13,167.34 | 8,595.75 | 5,960.82 | 7,060.09 | 5,635.91 |
| YOY Revenue Growth % | 16.17% | 14.75% | 53.18% | 44.2% | -15.57% | 25.27% | - |
| Other Income | 104.31 | 88.77 | 42.84 | 37.09 | 25.77 | 8.29 | 10.92 |
| Total Income | 17,656.57 | 15,198.05 | 13,210.18 | 8,632.84 | 5,986.59 | 7,068.38 | 5,646.83 |
| Total Expenses + | 16,583.75 | 13,647.84 | 12,298.93 | 8,288.37 | 5,469.72 | 6,613.27 | 5,147.80 |
| Cost of Materials Consumed | 14,012.95 | 11,634.61 | 10,015.23 | 6,849.52 | 4,373.73 | 5,434.15 | 4,160.22 |
| Employee Benefit Expense | 309.64 | 268.03 | 205.71 | 160.16 | 150.43 | 160.02 | 118.77 |
| Other Expenses | 1,892.62 | 1,745.20 | 2,077.99 | 1,278.69 | 945.56 | 1,019.10 | 868.81 |
| Operating Profit | 968.51 | 1,461.44 | 868.41 | 307.38 | 491.10 | 446.82 | 488.11 |
| OPM % | 5.5% | 9.7% | 6.6% | 3.6% | 8.2% | 6.3% | 8.7% |
| Profit Before Exceptional | 1,072.82 | 1,099.41 | 809.59 | 315.60 | 184.70 | 171.67 | 221.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,072.82 | 1,099.41 | 809.59 | 315.60 | 184.70 | 171.67 | 221.36 |
| Tax Expense | 279.15 | 276.13 | 206.93 | 82.00 | 47.88 | 32.69 | 77.31 |
| Tax % | 26% | 25.1% | 25.6% | 26% | 25.9% | 19% | 34.9% |
| Profit After Tax | 793.67 | 823.28 | 602.66 | 233.60 | 136.82 | 138.98 | 144.05 |
| EPS (Basic) | 197.59 | 211.63 | 157.48 | 61.04 | 35.75 | 36.32 | 37.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,804.96 | 1,293.11 | 1,042.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,330.20 | 1,023.59 | 792.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 122.56 | 120.66 | 99.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.51 | 9.68 | 5.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 70.39 | 19.84 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,966.44 | 7,697.12 | 6,562.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,163.10 | 2,642.66 | 2,460.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,961.51 | 3,726.05 | 2,987.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 639.69 | 558.63 | 407.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 201.42 | 0.27 | 50.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 40.17 | 40.17 | 38.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,251.71 | 3,655.55 | 2,021.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 384.96 | 377.53 | 204.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,094.56 | 4,916.98 | 5,340.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,479.52 | 5,294.51 | 5,545.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,237.62 | -235.47 | 577.37 | 218.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -698.86 | -263.56 | -252.60 | -76.08 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -456.68 | 649.86 | -159.26 | -82.43 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 81.06 | 150.95 | 165.03 | 59.23 | 0.00 | 0.00 | 0.00 |