Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 277.73 | 279.24 | 257.00 | 310.58 | 336.63 | 351.06 | 355.27 | 349.40 | 375.76 | 336.69 | 331.46 | 397.58 |
| YOY Revenue Growth % | -9.39% | -1.4% | 9.77% | 21.27% | 21.21% | 25.72% | 38.24% | 12.5% | 11.62% | -4.09% | -6.7% | 13.79% |
| Other Income | 1.99 | 1.68 | 1.97 | 2.08 | 2.04 | 2.74 | 4.67 | 0.93 | 2.64 | 4.60 | 3.27 | 6.72 |
| Total Income | 279.72 | 280.93 | 258.97 | 312.66 | 338.68 | 353.80 | 359.94 | 350.33 | 378.41 | 341.30 | 334.73 | 404.31 |
| Total Expenses + | 263.99 | 231.73 | 238.31 | 288.41 | 300.39 | 338.25 | 312.23 | 325.85 | 352.07 | 311.07 | 302.40 | 359.32 |
| Cost of Materials Consumed | 208.65 | 172.29 | 182.83 | 225.59 | 242.19 | 280.42 | 258.23 | 241.25 | 268.24 | 239.81 | 224.87 | 256.05 |
| Employee Benefit Expense | 13.91 | 17.32 | 16.84 | 17.24 | 16.47 | 18.33 | 18.89 | 20.82 | 19.25 | 20.62 | 19.95 | 36.68 |
| Other Expenses | 41.44 | 42.11 | 38.64 | 45.58 | 41.73 | 39.49 | 35.11 | 46.62 | 40.76 | 42.02 | 39.63 | 55.28 |
| Operating Profit | 13.74 | 47.51 | 18.69 | 22.17 | 36.25 | 12.81 | 43.04 | 23.55 | 23.69 | 25.62 | 29.06 | 38.27 |
| OPM % | 4.9% | 17% | 7.3% | 7.1% | 10.8% | 3.6% | 12.1% | 6.7% | 6.3% | 7.6% | 8.8% | 9.6% |
| Profit Before Tax + | 16.46 | 21.24 | 15.41 | 21.41 | 20.09 | 15.27 | 16.42 | 24.48 | 26.33 | 35.98 | 27.55 | 44.99 |
| Tax Expense | 4.34 | 5.92 | 4.27 | 6.10 | 5.28 | 4.31 | 4.86 | 7.72 | 7.17 | 10.68 | 5.33 | 10.25 |
| Tax % | 26.4% | 27.9% | 27.7% | 28.5% | 26.3% | 28.3% | 29.6% | 31.5% | 27.2% | 29.7% | 19.4% | 22.8% |
| Profit After Tax | 12.12 | 15.31 | 11.13 | 15.31 | 14.80 | 10.95 | 11.56 | 16.76 | 19.16 | 25.30 | 22.22 | 34.74 |
| EPS (Basic) | 2.34 | 2.95 | 2.15 | 2.95 | 2.85 | 2.11 | 2.23 | 3.23 | 3.70 | 4.88 | 4.28 | 6.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,392.36 | 1,124.55 | 1,079.93 | 956.89 | 540.64 | 495.98 | 625.67 |
| YOY Revenue Growth % | 23.81% | 4.13% | 12.86% | 76.99% | 9% | -20.73% | - |
| Other Income | 10.38 | 7.72 | 7.29 | 7.89 | 6.48 | 5.93 | 7.69 |
| Total Income | 1,402.74 | 1,132.27 | 1,087.22 | 964.78 | 547.12 | 501.92 | 633.36 |
| Total Expenses + | 1,326.49 | 1,022.44 | 937.10 | 825.52 | 464.13 | 465.08 | 559.98 |
| Cost of Materials Consumed | 1,022.10 | 789.36 | 723.68 | 632.09 | 331.45 | 349.70 | 444.90 |
| Employee Benefit Expense | 74.50 | 65.32 | 56.40 | 50.87 | 43.07 | 39.40 | 38.29 |
| Other Expenses | 162.95 | 167.77 | 157.03 | 142.57 | 89.61 | 75.98 | 76.79 |
| Operating Profit | 65.86 | 102.11 | 142.83 | 131.37 | 76.51 | 30.90 | 65.69 |
| OPM % | 4.7% | 9.1% | 13.2% | 13.7% | 14.2% | 6.2% | 10.5% |
| Profit Before Exceptional | 76.25 | 74.52 | 145.51 | 130.36 | 56.74 | 24.60 | 61.67 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 76.25 | 74.52 | 145.51 | 130.36 | 56.74 | 24.60 | 61.67 |
| Tax Expense | 22.18 | 20.64 | 37.58 | 31.55 | 12.58 | 7.98 | 15.07 |
| Tax % | 29.1% | 27.7% | 25.8% | 24.2% | 22.2% | 32.4% | 24.4% |
| Profit After Tax | 54.06 | 53.88 | 107.94 | 98.81 | 44.16 | 16.63 | 46.60 |
| EPS (Basic) | 10.43 | 10.39 | 20.82 | 19.06 | 8.52 | 3.21 | 22.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 490.48 | 495.78 | 480.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 384.22 | 383.79 | 383.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.94 | 7.88 | 12.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 83.40 | 88.65 | 73.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.38 | 0.49 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 508.34 | 426.27 | 322.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 137.78 | 125.03 | 105.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 254.04 | 203.03 | 137.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 26.54 | 15.19 | 15.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 22.60 | 22.46 | 14.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.37 | 10.37 | 10.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 542.81 | 511.37 | 465.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 94.86 | 128.10 | 147.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 350.81 | 272.20 | 179.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 445.67 | 400.31 | 327.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 84.72 | 40.21 | 121.36 | 47.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -28.75 | -19.64 | -179.34 | -67.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -44.49 | -12.99 | 70.78 | 11.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 11.49 | 7.59 | 12.80 | -7.59 | 0.00 | 0.00 | 0.00 |