Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 305.63 | 333.58 | 351.42 | 374.54 | 394.94 | 421.39 | 450.05 | 484.04 | 520.26 | 544.04 | 568.53 | 593.12 |
| YOY Revenue Growth % | 35.69% | 24.36% | 22.76% | 25.47% | 29.22% | 26.32% | 28.06% | 29.23% | 31.73% | 29.11% | 26.33% | 22.54% |
| Other Income | 9.23 | 10.88 | 11.23 | 16.61 | 9.69 | 14.16 | 14.64 | 15.20 | 9.88 | 9.65 | 0.00 | 0.00 |
| Total Income | 314.87 | 344.46 | 362.65 | 391.16 | 404.63 | 435.55 | 464.68 | 499.24 | 530.14 | 553.69 | 568.53 | 593.12 |
| Total Expenses + | 42.27 | 50.56 | 48.65 | 55.87 | 56.89 | 58.52 | 60.04 | 228.28 | 244.60 | 259.42 | 264.75 | 265.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 32.43 | 39.35 | 38.24 | 43.30 | 43.37 | 43.53 | 43.46 | 46.70 | 50.44 | 53.06 | 64.88 | 62.10 |
| Other Expenses | 9.84 | 11.21 | 10.42 | 12.57 | 13.52 | 14.99 | 16.58 | 20.52 | 20.01 | 20.06 | 17.09 | 23.45 |
| Operating Profit | 263.37 | 283.02 | 302.77 | 318.67 | 338.05 | 362.87 | 390.00 | 255.76 | 275.66 | 284.62 | 303.78 | 327.56 |
| OPM % | 86.2% | 84.8% | 86.2% | 85.1% | 85.6% | 86.1% | 86.7% | 52.8% | 53% | 52.3% | 53.4% | 55.2% |
| Profit Before Tax + | 183.42 | 189.56 | 205.14 | 215.03 | 221.62 | 236.73 | 245.53 | 270.96 | 285.55 | 294.26 | 303.78 | 327.56 |
| Tax Expense | 41.17 | 41.54 | 47.56 | 51.00 | 49.87 | 54.76 | 55.03 | 63.94 | 66.30 | 67.71 | 67.60 | 66.61 |
| Tax % | 22.4% | 21.9% | 23.2% | 23.7% | 22.5% | 23.1% | 22.4% | 23.6% | 23.2% | 23% | 22.3% | 20.3% |
| Profit After Tax | 142.26 | 148.02 | 157.59 | 164.03 | 171.75 | 181.97 | 190.50 | 207.03 | 219.25 | 226.55 | 236.19 | 260.95 |
| EPS (Basic) | 2.86 | 2.97 | 3.16 | 3.29 | 3.44 | 3.65 | 3.82 | 4.15 | 4.39 | 4.54 | 4.72 | 5.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,750.41 | 1,365.18 | 1,093.36 | 814.68 |
| YOY Revenue Growth % | 28.22% | 24.86% | 34.21% | - |
| Other Income | 47.99 | 51.67 | 35.64 | 25.53 |
| Total Income | 1,798.40 | 1,416.84 | 1,129.00 | 840.22 |
| Total Expenses + | 823.56 | 197.35 | 158.03 | 110.53 |
| Employee Benefit Expense | 177.06 | 148.92 | 121.31 | 84.36 |
| Other Expenses | 65.61 | 48.43 | 36.72 | 26.17 |
| Operating Profit | 926.85 | 1,167.83 | 935.33 | 704.15 |
| OPM % | 53% | 85.5% | 85.5% | 86.4% |
| Profit Before Exceptional | 974.84 | 793.16 | 653.72 | 480.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 974.84 | 793.16 | 653.72 | 480.02 |
| Tax Expense | 223.59 | 181.26 | 150.71 | 109.88 |
| Tax % | 22.9% | 22.9% | 23.1% | 22.9% |
| Profit After Tax | 751.25 | 611.90 | 503.01 | 370.14 |
| EPS (Basic) | 15.04 | 12.27 | 10.11 | 7.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7.53 | 5.05 | 3.71 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.01 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 405.73 | 336.13 | 371.81 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 99.96 | 99.78 | 99.61 | 0.00 |
| Other Equity | 4,216.69 | 3,668.14 | 3,239.73 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,926.76 | 5,236.47 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -1,404.91 | -1,355.68 | -1,047.11 | -723.53 |
| Cash from Investing Activities | 13.13 | 20.71 | 35.69 | -62.04 |
| Cash from Financing Activities | 1,461.39 | 1,224.31 | 978.03 | 768.02 |
| Net Increase/Decrease in Cash | 69.60 | -110.66 | -33.39 | -17.54 |