Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 254.54 | 268.57 | 276.40 | 288.33 | 298.97 | 313.63 | 329.07 | 354.36 | 355.67 | 380.98 | 370.28 | 377.85 |
| YOY Revenue Growth % | 34.22% | 17.94% | 12.78% | 13.55% | 17.46% | 16.78% | 19.06% | 22.9% | 18.96% | 21.47% | 12.52% | 6.63% |
| Other Income | 4.73 | 7.24 | 8.24 | 11.83 | 7.46 | 9.32 | 8.79 | 15.49 | 10.15 | 35.09 | 15.15 | 18.98 |
| Total Income | 259.26 | 275.81 | 284.64 | 300.15 | 306.43 | 322.95 | 337.86 | 369.86 | 365.82 | 416.07 | 385.43 | 396.83 |
| Total Expenses + | 28.60 | 37.14 | 39.51 | 46.06 | 48.38 | 41.22 | 37.01 | 150.27 | 167.40 | 164.20 | 184.29 | 183.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 23.51 | 31.34 | 32.98 | 37.79 | 39.12 | 32.05 | 28.75 | 28.81 | 33.28 | 30.62 | 49.63 | 44.96 |
| Other Expenses | 5.09 | 5.79 | 6.53 | 8.26 | 9.26 | 9.17 | 8.26 | 6.56 | 8.83 | 10.87 | 8.19 | 9.04 |
| Operating Profit | 225.94 | 231.43 | 236.90 | 242.27 | 250.59 | 272.41 | 292.06 | 204.10 | 188.27 | 216.77 | 185.99 | 194.19 |
| OPM % | 88.8% | 86.2% | 85.7% | 84% | 83.8% | 86.9% | 88.8% | 57.6% | 52.9% | 56.9% | 50.2% | 51.4% |
| Profit Before Tax + | 151.83 | 150.13 | 155.41 | 159.36 | 162.00 | 175.65 | 179.96 | 219.59 | 198.43 | 251.87 | 201.14 | 213.18 |
| Tax Expense | 32.91 | 31.45 | 34.63 | 37.12 | 34.73 | 38.86 | 38.21 | 49.95 | 43.70 | 50.01 | 41.33 | 36.71 |
| Tax % | 21.7% | 21% | 22.3% | 23.3% | 21.4% | 22.1% | 21.2% | 22.7% | 22% | 19.9% | 20.5% | 17.2% |
| Profit After Tax | 118.92 | 118.67 | 120.79 | 122.24 | 127.27 | 136.79 | 141.75 | 169.63 | 154.73 | 201.86 | 159.82 | 176.47 |
| EPS (Basic) | 2.39 | 2.38 | 2.42 | 2.45 | 2.55 | 2.74 | 2.84 | 3.40 | 3.10 | 4.04 | 3.19 | 3.53 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 1,087.83 | 928.75 | 678.97 |
| YOY Revenue Growth % | 17.13% | 36.79% | - |
| Other Income | 34.81 | 30.79 | 23.91 |
| Total Income | 1,122.65 | 959.54 | 702.88 |
| Total Expenses + | 151.30 | 134.83 | 91.35 |
| Employee Benefit Expense | 121.23 | 108.22 | 74.06 |
| Other Expenses | 30.07 | 26.61 | 17.30 |
| Operating Profit | 936.54 | 793.92 | 587.62 |
| OPM % | 86.1% | 85.5% | 86.5% |
| Profit Before Exceptional | 616.72 | 547.03 | 396.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 616.72 | 547.03 | 396.38 |
| Tax Expense | 136.11 | 122.45 | 88.16 |
| Tax % | 22.1% | 22.4% | 22.2% |
| Profit After Tax | 480.62 | 424.59 | 308.23 |
| EPS (Basic) | 9.64 | 8.53 | 6.28 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.05 | 3.71 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 258.58 | 347.94 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 99.78 | 99.61 | 0.00 |
| Other Equity | 3,308.17 | 3,011.03 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,027.54 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | -507.69 | -1,129.23 | -675.54 |
| Cash from Investing Activities | 21.25 | 35.56 | -62.10 |
| Cash from Financing Activities | 322.10 | 1,045.49 | 726.19 |
| Net Increase/Decrease in Cash | -164.34 | -48.18 | -11.45 |