| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.39 | 0.03 | 4.34 | 4.95 | 3.88 |
| YOY Revenue Growth % | - | - | - | - | 180.15% |
| Other Income | 0.05 | 0.34 | 0.00 | 0.00 | 0.06 |
| Total Income | 1.44 | 0.37 | 4.34 | 4.95 | 3.94 |
| Total Expenses + | 1.31 | 2.21 | 5.67 | 3.47 | 4.46 |
| Cost of Materials Consumed | 0.51 | 0.02 | 4.13 | 2.75 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.02 | 0.04 | 0.04 | 0.03 |
| Other Expenses | 0.73 | 0.67 | 0.89 | 0.32 | 3.75 |
| Operating Profit | 0.07 | -2.17 | -1.33 | 1.48 | -0.58 |
| OPM % | 5.1% | -6258.2% | -30.6% | 29.9% | -14.8% |
| Profit Before Tax + | 0.12 | -1.84 | 14.11 | 1.48 | -6.33 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 1.66 |
| Tax % | 0% | - | 0% | 0% | - |
| Profit After Tax | 0.12 | -1.84 | 14.11 | 1.48 | -7.99 |
| EPS (Basic) | 0.05 | -0.72 | 5.56 | 0.58 | -0.32 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 13.20 |
| YOY Revenue Growth % | - |
| Other Income | 0.40 |
| Total Income | 13.60 |
| Total Expenses + | 15.80 |
| Employee Benefit Expense | 0.14 |
| Other Expenses | 12.53 |
| Operating Profit | -2.60 |
| OPM % | -19.7% |
| Profit Before Exceptional | -2.20 |
| Exceptional Items | 9.62 |
| Profit Before Tax + | 7.42 |
| Tax Expense | 1.66 |
| Tax % | 22.4% |
| Profit After Tax | 5.76 |
| EPS (Basic) | 0.23 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 7.34 |
| Property, Plant & Equipment | 7.01 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.34 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 6.33 |
| Inventories | 0.00 |
| Trade Receivables | 2.89 |
| Cash and Cash Equivalents | 0.03 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | -5.68 |
| Equity Share Capital | 25.37 |
| Other Equity | -31.05 |
| Non-Current Liabilities | 4.24 |
| Current Liabilities | 15.11 |
| Total Liabilities | 19.35 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 6.60 |
| Cash from Investing Activities | 35.95 |
| Cash from Financing Activities | -50.87 |
| Net Increase/Decrease in Cash | -8.32 |