| Particulars | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.79 | 1.05 | 0.92 | 0.41 | 4.53 | 0.40 | 0.48 | 0.55 | 7.82 | 0.60 | 12.37 | 6.67 |
| YOY Revenue Growth % | -26.19% | 350.43% | 140.26% | -98.18% | -5.29% | -61.72% | -48.34% | 33.36% | 72.42% | 49.34% | 2495.7% | 1122.89% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.79 | 1.05 | 0.92 | 0.41 | 4.53 | 0.40 | 0.48 | 0.55 | 7.82 | 0.60 | 12.37 | 6.67 |
| Total Expenses + | 4.53 | 0.76 | 0.80 | 0.03 | 4.88 | 0.28 | 0.21 | 0.66 | 7.73 | -3.53 | 7.80 | 5.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.07 | 0.08 | 0.09 | 0.04 | 0.03 | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 |
| Other Expenses | 0.24 | 0.18 | 0.03 | 0.09 | 1.06 | 0.17 | 0.06 | 0.12 | 0.16 | 0.24 | 0.09 | 0.07 |
| Operating Profit | 0.26 | 0.29 | 0.12 | 0.37 | -0.34 | 0.12 | 0.27 | -0.12 | 0.09 | 4.13 | 4.57 | 1.34 |
| OPM % | 5.3% | 27.4% | 13.1% | 91.6% | -7.5% | 30.8% | 56.5% | -21.2% | 1.1% | 688.1% | 36.9% | 20.2% |
| Profit Before Tax + | 0.26 | 0.29 | 0.12 | 0.37 | -0.34 | 0.12 | 0.27 | -0.12 | 0.09 | 4.13 | 4.57 | 0.46 |
| Tax Expense | 0.03 | 0.07 | 0.03 | 0.09 | 0.08 | 0.03 | 0.07 | -0.03 | 0.02 | 1.07 | 1.19 | 0.12 |
| Tax % | 10.2% | 26% | 26.1% | 25% | - | 26% | 26% | - | 25.9% | 26% | 26% | 26% |
| Profit After Tax | 0.23 | 0.21 | 0.09 | 0.28 | -0.43 | 0.09 | 0.20 | -0.09 | 0.07 | 3.06 | 3.38 | 0.34 |
| EPS (Basic) | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2020 |
|---|---|---|---|
| Revenue from Operations | 9.24 | 6.92 | 8.08 |
| YOY Revenue Growth % | 33.63% | -14.44% | - |
| Other Income | 0.00 | 0.00 | 0.03 |
| Total Income | 9.24 | 6.92 | 8.12 |
| Total Expenses + | 8.88 | 6.47 | 7.88 |
| Employee Benefit Expense | 0.20 | 0.29 | 0.15 |
| Other Expenses | 0.50 | 1.36 | 0.26 |
| Operating Profit | 0.37 | 0.44 | 0.21 |
| OPM % | 4% | 6.4% | 2.6% |
| Profit Before Exceptional | 0.37 | 0.44 | 0.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.37 | 0.44 | 0.24 |
| Tax Expense | 0.10 | 0.12 | 0.00 |
| Tax % | 26% | 26% | -0.2% |
| Profit After Tax | 0.27 | 0.33 | 0.24 |
| EPS (Basic) | 0.01 | 0.01 | 0.05 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2020 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.23 |
| Property, Plant & Equipment | 1.37 | 1.57 | 0.23 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 56.87 |
| Inventories | 23.24 | 11.55 | 3.65 |
| Trade Receivables | 0.00 | 0.00 | 0.06 |
| Cash and Cash Equivalents | 0.16 | 0.15 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.60 |
| LIABILITIES & EQUITY | |||
| Total Equity | 51.17 | 51.62 | 50.77 |
| Equity Share Capital | 50.50 | 50.50 | 50.50 |
| Other Equity | 0.68 | 1.12 | 0.28 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.13 |
| Current Liabilities | 0.00 | 0.00 | 6.20 |
| Total Liabilities | 20.33 | 19.32 | 6.33 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2020 |
|---|---|---|---|
| Cash from Operating Activities | -12.45 | 0.04 | 0.00 |
| Cash from Investing Activities | 9.68 | -1.37 | 0.00 |
| Cash from Financing Activities | 2.20 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.57 | -1.33 | 0.00 |