Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.67 | 15.02 | 22.20 | 21.06 | 21.81 | 13.38 | 20.12 | 17.82 | 18.38 | 13.75 | 32.11 | 13.70 |
| YOY Revenue Growth % | -11.2% | -21.55% | -2.64% | -10.12% | 5.51% | -10.88% | -9.35% | -15.36% | -15.71% | 2.72% | 59.58% | -23.14% |
| Other Income | 8.31 | 0.79 | 1.62 | 0.77 | 0.56 | 0.95 | 1.05 | 2.98 | 1.90 | 4.24 | 4.77 | 0.88 |
| Total Income | 28.98 | 15.81 | 23.81 | 21.83 | 22.37 | 14.34 | 21.17 | 20.80 | 20.28 | 17.99 | 36.88 | 14.58 |
| Total Expenses + | 17.85 | 12.52 | 16.71 | 11.42 | 17.58 | 10.40 | 14.07 | 15.64 | 21.61 | 17.77 | 36.34 | 14.47 |
| Cost of Materials Consumed | 5.74 | 2.40 | 5.10 | 1.00 | 6.07 | 1.59 | 4.29 | 2.87 | 4.45 | 4.21 | 8.62 | 1.73 |
| Employee Benefit Expense | 4.52 | 4.19 | 4.46 | 4.19 | 4.91 | 4.15 | 4.37 | 4.15 | 4.49 | 3.90 | 8.79 | 3.10 |
| Other Expenses | 7.59 | 5.93 | 7.15 | 6.23 | 6.60 | 4.65 | 5.42 | 8.62 | 5.22 | 6.32 | 12.20 | 4.68 |
| Operating Profit | 2.82 | 2.49 | 5.49 | 9.63 | 4.23 | 2.99 | 6.05 | 2.18 | -3.23 | -4.03 | -4.24 | -0.78 |
| OPM % | 13.6% | 16.6% | 24.7% | 45.8% | 19.4% | 22.3% | 30.1% | 12.3% | -17.6% | -29.3% | -13.2% | -5.7% |
| Profit Before Tax + | 1.40 | -1.72 | 0.94 | 0.97 | -8.81 | -1.61 | 0.05 | 0.17 | -1.33 | 0.21 | 0.53 | 0.10 |
| Tax Expense | -1.05 | -0.35 | -0.18 | 0.33 | -0.19 | -0.60 | -0.58 | 0.14 | -0.22 | -0.09 | 0.48 | 0.18 |
| Tax % | -75% | - | -19.7% | 33.5% | - | - | -1247.5% | 83.2% | - | -40.2% | 91% | 172.6% |
| Profit After Tax | 2.44 | -1.37 | 1.12 | 0.65 | -8.62 | -1.02 | 0.63 | 0.03 | -1.10 | 0.30 | 0.05 | -0.07 |
| EPS (Basic) | 0.72 | -0.40 | 0.33 | 0.19 | 2.55 | -0.30 | 0.19 | 0.10 | -0.33 | 0.09 | 0.01 | -0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 69.71 | 80.08 | 86.03 | 77.19 | 55.29 | 139.32 | 161.36 |
| YOY Revenue Growth % | -12.95% | -6.92% | 11.46% | 39.59% | -60.31% | -13.66% | - |
| Other Income | 6.87 | 3.74 | 12.09 | 8.91 | 22.59 | 1.77 | 1.84 |
| Total Income | 76.58 | 83.82 | 98.12 | 86.09 | 77.89 | 141.09 | 163.20 |
| Total Expenses + | 79.30 | 58.23 | 62.80 | 61.62 | 46.51 | 82.48 | 108.56 |
| Cost of Materials Consumed | 13.20 | 14.58 | 16.05 | 18.97 | 8.64 | 10.41 | 11.00 |
| Employee Benefit Expense | 17.16 | 17.74 | 18.08 | 15.06 | 12.81 | 30.29 | 31.88 |
| Other Expenses | 23.91 | 25.91 | 28.68 | 27.59 | 25.07 | 41.78 | 65.68 |
| Operating Profit | -9.60 | 21.85 | 23.23 | 15.56 | 8.78 | 56.83 | 52.81 |
| OPM % | -13.8% | 27.3% | 27% | 20.2% | 15.9% | 40.8% | 32.7% |
| Profit Before Exceptional | -2.73 | -8.62 | 1.11 | -4.06 | -4.02 | -10.22 | 0.73 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.73 | -8.62 | 1.11 | -4.06 | -4.02 | -10.22 | 0.73 |
| Tax Expense | -1.26 | -0.41 | -1.29 | -1.43 | -1.65 | -3.04 | 0.00 |
| Tax % | - | - | -116% | - | - | - | 0.1% |
| Profit After Tax | -1.46 | -8.21 | 2.41 | -2.63 | -2.38 | -7.18 | 0.73 |
| EPS (Basic) | -0.43 | 2.43 | 0.71 | -0.78 | -0.70 | -2.12 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 119.19 | 94.64 | 98.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 100.27 | 59.76 | 61.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 23.59 | 24.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 77.58 | 76.83 | 77.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 65.85 | 65.94 | 66.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.90 | 7.98 | 8.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.46 | 0.14 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.76 | 6.76 | 6.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 123.45 | 92.50 | 100.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19.46 | 25.43 | 27.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47.11 | 46.79 | 41.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 66.57 | 72.22 | 68.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.67 | 3.99 | 6.78 | 3.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.19 | -0.21 | 9.75 | -0.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.54 | -3.92 | -16.60 | -2.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.31 | -0.14 | -0.06 | -0.11 | 0.00 | 0.00 | 0.00 |