Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.30 | 42.79 | 55.97 | 72.66 | 63.73 | 72.81 | 76.38 | 51.79 | 46.34 | 50.77 | 56.98 | 49.05 |
| YOY Revenue Growth % | -33.29% | 23.04% | 40.21% | 116.59% | 117.46% | 70.15% | 36.47% | -28.72% | -27.28% | -30.27% | -25.39% | -5.3% |
| Other Income | 0.08 | 0.15 | 0.07 | 0.03 | 0.22 | 0.03 | 0.04 | 0.16 | 0.47 | 0.01 | 0.32 | 0.13 |
| Total Income | 29.38 | 42.94 | 56.04 | 72.69 | 63.94 | 72.84 | 76.42 | 51.95 | 46.81 | 50.78 | 57.30 | 49.17 |
| Total Expenses + | 12.65 | 12.45 | 12.52 | 15.01 | 21.47 | 18.93 | 22.79 | 18.47 | 35.30 | 35.21 | 40.10 | 42.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.67 | 6.17 | 6.87 | 7.97 | 11.01 | 9.98 | 10.52 | 10.18 | 10.11 | 8.38 | 9.49 | 9.14 |
| Other Expenses | 5.98 | 6.29 | 5.66 | 7.04 | 10.46 | 8.95 | 12.27 | 8.29 | 7.98 | 7.31 | 8.83 | 10.76 |
| Operating Profit | 16.65 | 30.34 | 43.45 | 57.64 | 42.26 | 53.88 | 53.59 | 33.32 | 11.04 | 15.56 | 16.89 | 6.82 |
| OPM % | 56.8% | 70.9% | 77.6% | 79.3% | 66.3% | 74% | 70.2% | 64.3% | 23.8% | 30.6% | 29.6% | 13.9% |
| Profit Before Tax + | 2.85 | 14.78 | 18.72 | 24.76 | 32.42 | 24.02 | 24.04 | 14.53 | 10.52 | 15.57 | 17.20 | 6.94 |
| Tax Expense | 0.89 | 3.21 | 4.03 | 5.17 | 7.67 | 5.21 | 4.10 | 2.28 | 2.82 | 2.87 | 4.12 | 1.77 |
| Tax % | 31.3% | 21.7% | 21.5% | 20.9% | 23.7% | 21.7% | 17.1% | 15.7% | 26.8% | 18.4% | 24% | 25.4% |
| Profit After Tax | 1.95 | 11.58 | 14.69 | 19.59 | 24.74 | 18.81 | 19.94 | 12.25 | 7.70 | 12.70 | 13.08 | 5.18 |
| EPS (Basic) | 0.19 | 1.11 | 1.41 | 1.88 | 2.37 | 1.81 | 1.92 | 1.18 | 0.74 | 1.22 | 1.26 | 0.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 247.32 | 235.14 | 137.55 | 169.69 | 115.66 |
| YOY Revenue Growth % | 5.18% | 70.95% | -18.94% | 46.71% | - |
| Other Income | 0.69 | 0.46 | 0.21 | 0.32 | 0.50 |
| Total Income | 248.01 | 235.61 | 137.76 | 170.01 | 116.16 |
| Total Expenses + | 177.22 | 61.46 | 41.42 | 36.94 | 30.82 |
| Employee Benefit Expense | 40.79 | 32.01 | 21.43 | 18.39 | 17.01 |
| Other Expenses | 37.48 | 29.45 | 19.99 | 18.55 | 13.80 |
| Operating Profit | 70.10 | 173.68 | 96.13 | 132.75 | 84.85 |
| OPM % | 28.3% | 73.9% | 69.9% | 78.2% | 73.4% |
| Profit Before Exceptional | 70.79 | 90.58 | 38.73 | 64.90 | 43.29 |
| Exceptional Items | 6.49 | 0.01 | 0.35 | -0.50 | 0.31 |
| Profit Before Tax + | 77.29 | 90.59 | 39.08 | 64.40 | 43.60 |
| Tax Expense | 18.58 | 20.08 | 9.96 | 14.04 | 8.92 |
| Tax % | 24% | 22.2% | 25.5% | 21.8% | 20.5% |
| Profit After Tax | 58.70 | 70.51 | 29.12 | 50.36 | 34.67 |
| EPS (Basic) | 5.64 | 6.77 | 2.80 | 24.19 | 16.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 26.52 | 12.39 | 11.78 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.14 | 2.48 | 2.44 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 20.32 | 24.14 | 20.21 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.41 | 10.41 | 10.41 | 0.00 | 0.00 |
| Other Equity | 374.04 | 312.11 | 246.16 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 402.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 31.58 | -29.63 | 14.69 | -17.41 | 0.00 |
| Cash from Investing Activities | -20.99 | 6.19 | -0.21 | 12.40 | 0.00 |
| Cash from Financing Activities | -14.41 | 27.37 | -31.81 | 17.76 | 0.00 |
| Net Increase/Decrease in Cash | -3.82 | 3.93 | -17.32 | 12.75 | 0.00 |