Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.25 | 41.49 | 53.97 | 71.07 | 62.41 | 71.34 | 73.72 | 50.90 | 45.39 | 50.04 | 55.47 | 47.97 |
| YOY Revenue Growth % | -23.24% | 23.32% | 42.72% | 118.2% | 120.9% | 71.94% | 36.6% | -28.37% | -27.27% | -29.86% | -24.75% | -5.76% |
| Other Income | 0.05 | 0.15 | 0.04 | 0.03 | 0.22 | 0.03 | 0.04 | 0.16 | 0.46 | 0.01 | 0.32 | 0.13 |
| Total Income | 28.31 | 41.64 | 54.01 | 71.10 | 62.62 | 71.37 | 73.76 | 51.06 | 45.85 | 50.05 | 55.79 | 48.10 |
| Total Expenses + | 12.61 | 12.13 | 11.92 | 14.84 | 20.59 | 18.63 | 21.74 | 18.85 | 35.81 | 34.44 | 39.39 | 41.59 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.76 | 5.87 | 6.58 | 7.68 | 10.62 | 9.73 | 10.19 | 9.92 | 9.85 | 8.18 | 9.31 | 8.98 |
| Other Expenses | 5.86 | 6.26 | 5.33 | 7.15 | 9.97 | 8.90 | 11.55 | 8.92 | 7.69 | 7.08 | 8.63 | 10.77 |
| Operating Profit | 15.64 | 29.36 | 42.05 | 56.23 | 41.82 | 52.71 | 51.98 | 32.06 | 9.59 | 15.60 | 16.08 | 6.38 |
| OPM % | 55.4% | 70.8% | 77.9% | 79.1% | 67% | 73.9% | 70.5% | 63% | 21.1% | 31.2% | 29% | 13.3% |
| Profit Before Tax + | 1.95 | 14.01 | 17.78 | 23.94 | 31.26 | 23.13 | 22.82 | 14.60 | 10.05 | 15.61 | 16.40 | 6.50 |
| Tax Expense | 0.51 | 3.49 | 4.11 | 5.92 | 7.64 | 6.05 | 5.16 | 3.96 | 2.45 | 3.43 | 3.73 | 1.77 |
| Tax % | 25.9% | 24.9% | 23.1% | 24.7% | 24.4% | 26.2% | 22.6% | 27.1% | 24.3% | 22% | 22.7% | 27.1% |
| Profit After Tax | 1.45 | 10.53 | 13.67 | 18.01 | 23.62 | 17.08 | 17.66 | 10.65 | 7.60 | 12.18 | 12.67 | 4.74 |
| EPS (Basic) | 0.14 | 1.01 | 1.31 | 1.73 | 2.27 | 1.64 | 1.70 | 1.02 | 0.73 | 1.17 | 1.22 | 0.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 241.36 | 228.94 | 132.28 | 152.38 | 109.38 |
| YOY Revenue Growth % | 5.43% | 73.07% | -13.19% | 39.31% | - |
| Other Income | 0.69 | 0.43 | 0.19 | 0.32 | 0.46 |
| Total Income | 242.05 | 229.37 | 132.47 | 152.69 | 109.84 |
| Total Expenses + | 175.03 | 59.46 | 39.92 | 32.83 | 27.38 |
| Employee Benefit Expense | 39.69 | 30.75 | 20.23 | 16.72 | 16.27 |
| Other Expenses | 37.06 | 28.71 | 19.69 | 16.10 | 11.11 |
| Operating Profit | 66.33 | 169.47 | 92.36 | 119.55 | 82.00 |
| OPM % | 27.5% | 74% | 69.8% | 78.5% | 75% |
| Profit Before Exceptional | 67.02 | 86.65 | 35.27 | 58.95 | 44.15 |
| Exceptional Items | 3.58 | 0.34 | 0.31 | 8.55 | 0.00 |
| Profit Before Tax + | 70.60 | 86.99 | 35.58 | 67.50 | 44.15 |
| Tax Expense | 17.62 | 21.16 | 9.35 | 13.43 | 9.39 |
| Tax % | 25% | 24.3% | 26.3% | 19.9% | 21.3% |
| Profit After Tax | 52.98 | 65.84 | 26.23 | 54.07 | 34.75 |
| EPS (Basic) | 5.09 | 6.32 | 2.52 | 25.97 | 16.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 26.23 | 12.09 | 11.47 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.14 | 2.44 | 2.38 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.96 | 16.78 | 13.91 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.41 | 10.41 | 10.41 | 0.00 | 0.00 |
| Other Equity | 339.31 | 283.13 | 221.87 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 387.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 27.42 | -35.91 | 15.93 | -20.87 | 0.00 |
| Cash from Investing Activities | -12.27 | 8.88 | 0.11 | 8.71 | 0.00 |
| Cash from Financing Activities | -20.98 | 29.91 | -36.21 | 21.74 | 0.00 |
| Net Increase/Decrease in Cash | -5.82 | 2.88 | -20.17 | 9.59 | 0.00 |