| Particulars | Mar 2025 | Jun 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 154.43 | 126.09 | 207.36 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 4.52 | 6.01 | 21.73 |
| Total Income | 158.94 | 132.11 | 229.09 |
| Total Expenses + | 164.60 | 136.24 | 209.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 8.09 | 6.86 | 6.42 |
| Other Expenses | 8.02 | 4.00 | 6.84 |
| Operating Profit | -10.17 | -10.15 | -2.20 |
| OPM % | -6.6% | -8% | -1.1% |
| Profit Before Tax + | -5.97 | -7.02 | 19.53 |
| Tax Expense | -0.34 | -2.23 | 4.61 |
| Tax % | - | - | 23.6% |
| Profit After Tax | -5.63 | -4.78 | 14.92 |
| EPS (Basic) | -1.00 | -0.78 | 1.95 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 655.80 |
| YOY Revenue Growth % | - |
| Other Income | 39.62 |
| Total Income | 695.41 |
| Total Expenses + | 662.24 |
| Employee Benefit Expense | 25.11 |
| Other Expenses | 18.25 |
| Operating Profit | -6.45 |
| OPM % | -1% |
| Profit Before Exceptional | 33.17 |
| Exceptional Items | -2.58 |
| Profit Before Tax + | 30.59 |
| Tax Expense | 5.68 |
| Tax % | 18.6% |
| Profit After Tax | 24.91 |
| EPS (Basic) | 3.26 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 403.70 |
| Property, Plant & Equipment | 5.55 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 7.30 |
| Goodwill | 0.00 |
| Other Intangible Assets | 11.25 |
| Current Assets + | 493.45 |
| Inventories | 3.85 |
| Trade Receivables | 241.79 |
| Cash and Cash Equivalents | 67.33 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 716.45 |
| Equity Share Capital | 16.35 |
| Other Equity | 700.10 |
| Non-Current Liabilities | 10.28 |
| Current Liabilities | 170.43 |
| Total Liabilities | 180.70 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 48.98 |
| Cash from Investing Activities | -168.05 |
| Cash from Financing Activities | 186.31 |
| Net Increase/Decrease in Cash | 67.25 |