| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74.10 | 84.14 | 90.60 | 94.59 | 70.31 | 82.95 | 74.64 | 85.85 | 75.95 | 112.25 | 126.66 | 118.10 |
| YOY Revenue Growth % | -15.65% | -7.48% | 25.85% | 10.34% | -5.13% | -1.41% | -17.61% | -9.23% | 8.03% | 35.33% | 69.69% | 37.56% |
| Other Income | 0.44 | 0.41 | 0.01 | 0.05 | 0.00 | 0.01 | 0.00 | 0.09 | 0.31 | 0.65 | 0.61 | 0.80 |
| Total Income | 74.54 | 84.55 | 90.61 | 94.64 | 70.31 | 82.96 | 74.65 | 85.94 | 76.26 | 112.91 | 127.27 | 118.91 |
| Total Expenses + | 73.62 | 83.89 | 89.87 | 92.72 | 69.78 | 81.89 | 73.84 | 83.70 | 75.09 | 111.41 | 122.77 | 116.35 |
| Cost of Materials Consumed | 71.83 | 81.58 | 87.28 | 90.18 | 68.28 | 79.68 | 71.49 | 81.31 | 73.32 | 107.88 | 119.34 | 111.97 |
| Employee Benefit Expense | 0.30 | 0.53 | 0.61 | 0.49 | 0.34 | 0.31 | 0.47 | 0.33 | 0.38 | 0.44 | 0.66 | 0.32 |
| Other Expenses | 0.80 | 0.96 | 1.19 | 1.24 | 0.76 | 0.94 | 0.95 | 1.38 | 1.12 | 2.60 | 1.84 | 3.10 |
| Operating Profit | 0.49 | 0.25 | 0.72 | 1.87 | 0.52 | 1.06 | 0.81 | 2.16 | 0.87 | 0.85 | 3.89 | 1.75 |
| OPM % | 0.7% | 0.3% | 0.8% | 2% | 0.7% | 1.3% | 1.1% | 2.5% | 1.1% | 0.8% | 3.1% | 1.5% |
| Profit Before Tax + | 0.92 | 0.66 | 0.73 | 1.92 | 0.52 | 1.07 | 0.81 | 2.25 | 1.18 | 1.50 | 4.50 | 2.55 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.92 | 0.66 | 0.73 | 1.92 | 0.52 | 1.07 | 0.81 | 2.25 | 1.18 | 1.50 | 4.50 | 2.55 |
| EPS (Basic) | 0.62 | 0.44 | 0.49 | 1.28 | 0.35 | 0.71 | 0.54 | 1.22 | 0.56 | 0.70 | 2.11 | 1.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 432.97 | 313.75 | 344.26 | 336.50 | 334.05 | 207.29 | 243.89 |
| YOY Revenue Growth % | 38% | -8.86% | 2.3% | 0.73% | 61.15% | -15.01% | - |
| Other Income | 2.37 | 0.10 | 0.08 | 0.10 | 0.07 | 0.28 | 0.78 |
| Total Income | 435.34 | 313.85 | 344.33 | 336.61 | 334.13 | 207.57 | 244.67 |
| Total Expenses + | 425.62 | 309.20 | 340.09 | 332.39 | 329.99 | 206.56 | 243.76 |
| Cost of Materials Consumed | 412.51 | 300.75 | 330.86 | 324.41 | 321.18 | 199.89 | 227.91 |
| Employee Benefit Expense | 1.79 | 1.45 | 1.93 | 1.27 | 1.16 | 0.90 | 1.15 |
| Other Expenses | 8.66 | 4.03 | 4.19 | 3.70 | 3.68 | 2.72 | 11.48 |
| Operating Profit | 7.36 | 4.55 | 4.16 | 4.12 | 4.06 | 0.73 | 0.13 |
| OPM % | 1.7% | 1.4% | 1.2% | 1.2% | 1.2% | 0.4% | 0.1% |
| Profit Before Exceptional | 9.73 | 4.65 | 4.24 | 4.22 | 4.13 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.73 | 4.65 | 4.24 | 4.22 | 4.13 | 1.01 | 0.91 |
| Tax Expense | 2.48 | 1.18 | 1.10 | 1.06 | 1.20 | 1.01 | 0.91 |
| Tax % | 25.5% | 25.3% | 26.1% | 25.2% | 28.9% | 100% | 100% |
| Profit After Tax | 7.25 | 3.47 | 3.13 | 3.16 | 2.94 | 0.00 | 0.00 |
| EPS (Basic) | 3.36 | 1.89 | 2.09 | 0.00 | 1.96 | 0.48 | 0.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5.45 | 2.33 | 1.81 | 1.36 | 1.23 | 1.19 | 1.44 |
| Property, Plant & Equipment | 1.07 | 1.35 | 0.87 | 0.35 | 0.39 | 0.00 | 0.00 |
| Capital Work in Progress | 2.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 147.64 | 96.58 | 72.39 | 72.40 | 77.70 | 67.80 | 64.14 |
| Inventories | 7.70 | 14.37 | 6.61 | 6.21 | 7.37 | 6.06 | 11.06 |
| Trade Receivables | 86.56 | 49.00 | 41.68 | 53.11 | 61.03 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 34.00 | 23.64 | 15.03 | 2.51 | 0.04 | 0.08 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 102.17 | 76.89 | 36.26 | 33.14 | 29.97 | 0.00 | 0.00 |
| Equity Share Capital | 21.47 | 18.38 | 14.98 | 14.98 | 14.98 | 0.00 | 0.00 |
| Other Equity | 80.70 | 58.50 | 21.27 | 18.15 | 14.99 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.05 | 3.99 | 5.37 | 7.62 | 7.73 | 9.78 | 9.17 |
| Current Liabilities | 49.87 | 18.03 | 32.58 | 33.00 | 41.24 | 32.17 | 30.10 |
| Total Liabilities | 50.92 | 22.02 | 37.95 | 40.62 | 48.97 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -11.28 | 11.24 | 18.81 | 4.98 | 8.73 | 0.19 | 0.00 |
| Cash from Investing Activities | -14.14 | -24.32 | -0.67 | -0.21 | -0.16 | 0.38 | 0.00 |
| Cash from Financing Activities | 35.79 | 21.70 | -5.62 | -2.27 | -8.61 | -0.52 | 0.00 |
| Net Increase/Decrease in Cash | 10.36 | 8.61 | 12.51 | 2.50 | -0.04 | 0.05 | 0.00 |