| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.86 | 1.53 | 0.24 | 0.76 | 0.33 | 0.00 | 0.00 | 3.67 | 0.33 | 0.68 | 1.10 | 1.79 |
| YOY Revenue Growth % | 127.32% | 59.31% | -81.79% | -27.09% | -82.47% | -100% | -100% | 383.56% | 0% | - | - | -51.18% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.86 | 1.53 | 0.24 | 0.76 | 0.33 | 0.00 | 0.00 | 3.67 | 0.33 | 0.68 | 1.10 | 1.79 |
| Total Expenses + | 1.88 | 1.50 | 0.24 | 0.75 | 0.33 | 0.03 | 0.04 | 3.54 | 0.33 | 0.68 | 0.68 | 0.95 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 |
| Other Expenses | 0.07 | 0.02 | 0.02 | 0.03 | 0.05 | 0.00 | 0.02 | 0.02 | 0.05 | 0.06 | 0.01 | 0.03 |
| Operating Profit | -0.02 | 0.03 | 0.00 | 0.01 | -0.01 | -0.03 | -0.04 | 0.13 | -0.01 | 0.00 | 0.42 | 0.84 |
| OPM % | -0.9% | 2% | 0.3% | 1.3% | -2.2% | 0% | 0% | 3.5% | -2.2% | -0.3% | 38.5% | 47.1% |
| Profit Before Tax + | -0.02 | 0.03 | 0.00 | 0.01 | -0.01 | -0.03 | -0.04 | 0.13 | -0.01 | 0.00 | 0.42 | 0.84 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.21 |
| Tax % | - | 10.5% | 11.1% | 29% | - | - | - | 0.8% | - | - | 24.6% | 24.7% |
| Profit After Tax | -0.02 | 0.03 | 0.00 | 0.01 | -0.01 | -0.03 | -0.04 | 0.13 | -0.01 | 0.00 | 0.32 | 0.64 |
| EPS (Basic) | -0.03 | 0.12 | 0.00 | 0.02 | 0.01 | -0.06 | -0.08 | 0.25 | -0.01 | 0.00 | 0.81 | 1.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.57 | 3.67 | 4.39 | 4.16 | 4.07 | 1.57 |
| YOY Revenue Growth % | -2.75% | -16.49% | 5.68% | 2.17% | 159.08% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.57 | 3.67 | 4.39 | 4.16 | 4.07 | 1.57 |
| Total Expenses + | 2.30 | 3.68 | 4.37 | 4.13 | 4.04 | 1.57 |
| Employee Benefit Expense | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other Expenses | 0.11 | 0.10 | 0.13 | 0.13 | 0.13 | 0.14 |
| Operating Profit | 1.26 | -0.02 | 0.02 | 0.03 | 0.03 | 0.00 |
| OPM % | 35.4% | -0.4% | 0.6% | 0.7% | 0.8% | 0.1% |
| Profit Before Exceptional | 1.26 | -0.02 | 0.02 | 0.03 | 0.03 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.26 | -0.02 | 0.02 | 0.03 | 0.03 | 0.00 |
| Tax Expense | 0.31 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax % | 24.9% | - | 25.1% | 24.9% | 25.2% | 63.9% |
| Profit After Tax | 0.95 | -0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| EPS (Basic) | 2.43 | 0.24 | 0.05 | 0.05 | 0.06 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 2.47 | 2.35 | 2.11 | 2.01 | 2.72 | 2.70 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.27 | 2.12 | 1.79 | 1.65 | 2.60 | 2.59 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.25 | 3.95 | 4.70 | 4.28 | 3.91 | 3.91 |
| Inventories | 1.40 | 2.03 | 0.13 | 1.69 | 2.47 | 3.59 |
| Trade Receivables | 1.15 | 1.78 | 4.48 | 2.50 | 1.33 | 0.24 |
| Cash and Cash Equivalents | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 7.34 | 6.28 | 6.05 | 5.93 | 6.61 | 6.58 |
| Equity Share Capital | 5.21 | 5.21 | 5.21 | 5.21 | 5.21 | 5.21 |
| Other Equity | 2.13 | 1.07 | 0.84 | 0.72 | 1.40 | 1.37 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.37 | 0.03 | 0.75 | 0.36 | 0.02 | 0.03 |
| Total Liabilities | 0.37 | 0.03 | 0.75 | 0.36 | 0.02 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.46 | -0.02 | 0.06 | -0.01 | 0.03 | 0.00 |
| Cash from Investing Activities | -0.31 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.15 | -0.02 | 0.06 | -0.01 | 0.01 | 0.00 |