ARO GRANITE INDUSTRIES LTD. (AROGRANITE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 51.43 37.42 33.35 32.90 37.55 28.61 30.12 26.81 27.04 20.27 14.69 11.52
YOY Revenue Growth % 14.22% -0.49% -2.8% -29.95% -26.99% -23.55% -9.69% -18.49% -28% -29.15% -51.22% -57.04%
Other Income 0.59 1.30 0.21 0.35 1.18 -2.08 5.41 5.14 0.44 3.86 5.04 2.48
Total Income 52.02 38.72 33.56 33.24 38.74 26.53 35.53 31.95 27.47 24.13 19.73 14.00
Total Expenses + 40.97 36.45 31.25 27.20 33.47 29.07 27.73 31.86 27.37 26.54 22.65 20.39
Cost of Materials Consumed 27.47 24.63 16.35 14.82 21.62 16.31 15.91 8.05 10.34 9.40 6.59 4.99
Employee Benefit Expense 3.85 3.79 4.48 3.77 3.80 3.69 3.85 3.46 2.94 2.85 2.64 2.67
Other Expenses 9.66 8.03 10.42 8.62 8.05 9.07 7.98 7.00 6.30 6.09 5.94 4.77
Operating Profit 10.46 0.97 2.10 5.70 4.08 -0.46 2.39 -5.04 -0.34 -6.27 -7.96 -8.87
OPM % 20.3% 2.6% 6.3% 17.3% 10.9% -1.6% 7.9% -18.8% -1.2% -30.9% -54.2% -77%
Profit Before Tax + 2.24 0.44 0.35 0.38 0.15 -7.47 0.37 0.09 0.10 -2.41 -2.92 -6.39
Tax Expense 0.92 0.05 0.27 0.02 -0.60 -0.27 0.38 0.07 0.04 0.08 0.05 0.02
Tax % 40.9% 11.8% 77% 4.6% -404.5% - 101.2% 76.3% 43.8% - - -
Profit After Tax 1.32 0.39 0.08 0.36 0.75 -7.20 0.00 0.02 0.06 -2.49 -2.97 -6.41
EPS (Basic) 0.89 0.28 0.05 0.22 0.54 -4.66 0.02 0.03 0.00 -1.66 -1.92 -4.21

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 123.09 155.09 163.90 224.74 179.37 177.71 172.44
YOY Revenue Growth % -20.64% -5.37% -27.07% 25.29% 0.94% 3.06% -
Other Income 9.66 0.38 0.55 1.36 0.63 3.15 2.07
Total Income 132.75 155.47 164.45 226.10 180.01 180.86 174.50
Total Expenses + 139.60 133.79 164.50 219.97 161.27 175.51 150.38
Cost of Materials Consumed 61.89 83.26 102.11 147.81 101.72 111.59 99.98
Employee Benefit Expense 14.80 15.88 16.61 18.79 17.48 15.36 13.47
Other Expenses 32.10 34.65 45.77 53.37 42.07 48.56 36.93
Operating Profit -16.51 21.30 -0.59 4.77 18.10 2.20 22.05
OPM % -13.4% 13.7% -0.4% 2.1% 10.1% 1.2% 12.8%
Profit Before Exceptional -6.85 3.40 -5.91 10.78 7.98 5.17 12.53
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -6.85 3.40 -5.91 10.78 7.98 5.17 12.53
Tax Expense -0.43 2.09 -0.12 1.87 1.93 1.57 2.82
Tax % - 61.4% - 17.4% 24.2% 30.3% 22.5%
Profit After Tax -6.42 1.31 -5.79 8.91 6.05 3.61 9.71
EPS (Basic) -4.07 0.88 -3.84 5.89 4.02 2.14 6.29

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 142.57 152.19 164.16 0.00 0.00 0.00 0.00
Property, Plant & Equipment 128.60 148.60 159.98 0.00 0.00 0.00 0.00
Capital Work in Progress 1.04 0.98 0.98 0.00 0.00 0.00 0.00
Non-Current Investments 0.42 0.58 0.93 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 10.50 0.13 0.17 0.00 0.00 0.00 0.00
Current Assets + 277.17 292.40 286.22 0.00 0.00 0.00 0.00
Inventories 214.21 213.35 199.36 0.00 0.00 0.00 0.00
Trade Receivables 34.82 49.58 61.54 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.57 0.75 0.42 0.00 0.00 0.00 0.00
Current Investments 0.46 0.26 0.16 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.30 15.30 15.30 0.00 0.00 0.00 0.00
Other Equity 170.56 176.72 175.31 0.00 0.00 0.00 0.00
Non-Current Liabilities 43.56 62.08 73.81 0.00 0.00 0.00 0.00
Current Liabilities 190.32 190.49 185.95 0.00 0.00 0.00 0.00
Total Liabilities 233.88 252.57 259.76 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 41.46 18.96 13.96 -17.10 0.00 0.00 0.00
Cash from Investing Activities 0.22 0.04 -3.03 -6.19 0.00 0.00 0.00
Cash from Financing Activities -41.97 -16.27 -7.06 22.89 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.30 2.73 -3.60 -0.40 0.00 0.00 0.00