Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.14 | 43.86 | 29.12 | 24.91 | 50.62 | 66.11 | 64.84 | 55.11 | 57.29 | 41.60 | 61.07 | 56.06 |
| YOY Revenue Growth % | 972.09% | 265.2% | 65.83% | -19.83% | 5.16% | 50.73% | 122.66% | 121.24% | 13.18% | -37.07% | -5.81% | 1.72% |
| Other Income | 1.25 | 0.71 | 0.57 | 0.64 | 0.68 | 0.80 | 1.14 | 1.56 | 1.76 | 1.88 | 2.12 | 2.15 |
| Total Income | 49.39 | 44.57 | 29.69 | 25.55 | 51.30 | 66.91 | 65.98 | 56.67 | 59.05 | 43.48 | 63.19 | 58.21 |
| Total Expenses + | 28.59 | 22.82 | 24.20 | 13.40 | 37.40 | 33.72 | 30.92 | 24.44 | 43.34 | 29.22 | 42.42 | 38.91 |
| Cost of Materials Consumed | 18.53 | 12.89 | 14.83 | 5.24 | 21.41 | 23.74 | 20.01 | 14.47 | 14.49 | 15.26 | 17.16 | 13.50 |
| Employee Benefit Expense | 3.03 | 3.11 | 3.49 | 3.23 | 3.91 | 3.75 | 3.64 | 3.91 | 4.00 | 3.93 | 4.02 | 4.44 |
| Other Expenses | 7.02 | 6.82 | 5.88 | 4.93 | 12.08 | 6.23 | 7.27 | 6.06 | 8.12 | 5.47 | 7.26 | 6.79 |
| Operating Profit | 19.55 | 21.04 | 4.92 | 11.51 | 13.22 | 32.39 | 33.92 | 30.67 | 13.95 | 12.38 | 18.65 | 17.15 |
| OPM % | 40.6% | 48% | 16.9% | 46.2% | 26.1% | 49% | 52.3% | 55.7% | 24.3% | 29.8% | 30.5% | 30.6% |
| Profit Before Tax + | 17.67 | 13.28 | 7.52 | 5.73 | 14.08 | 27.09 | 25.68 | 17.50 | 15.71 | 14.26 | 20.77 | 19.30 |
| Tax Expense | 4.85 | 3.96 | 2.45 | 0.85 | 4.07 | 6.93 | 7.06 | 4.67 | 4.33 | 3.34 | 5.03 | 6.01 |
| Tax % | 27.5% | 29.8% | 32.6% | 14.8% | 28.9% | 25.6% | 27.5% | 26.7% | 27.6% | 23.4% | 24.2% | 31.1% |
| Profit After Tax | 12.81 | 9.32 | 5.07 | 4.88 | 10.01 | 20.16 | 18.61 | 12.83 | 11.38 | 10.92 | 15.74 | 13.29 |
| EPS (Basic) | 8.86 | 6.19 | 3.38 | 3.25 | 6.72 | 13.36 | 12.37 | 8.52 | 7.58 | 7.21 | 10.42 | 8.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 243.35 | 148.51 | 108.77 | 33.67 | 52.40 | 22.26 | 34.73 |
| YOY Revenue Growth % | 63.86% | 36.54% | 223.04% | -35.74% | 135.39% | -35.9% | - |
| Other Income | 5.26 | 2.60 | 2.35 | 1.68 | 2.61 | 1.57 | 2.27 |
| Total Income | 248.61 | 151.11 | 111.12 | 35.35 | 55.01 | 23.83 | 37.00 |
| Total Expenses + | 162.61 | 97.84 | 82.04 | 28.00 | 21.14 | 21.09 | 24.60 |
| Cost of Materials Consumed | 72.70 | 54.39 | 51.07 | 6.36 | 3.82 | 3.55 | 3.46 |
| Employee Benefit Expense | 15.31 | 13.74 | 10.76 | 7.09 | 6.26 | 7.24 | 7.19 |
| Other Expenses | 27.65 | 29.71 | 20.21 | 14.55 | 11.06 | 10.30 | 13.95 |
| Operating Profit | 80.74 | 50.67 | 26.73 | 5.67 | 31.26 | 1.17 | 10.13 |
| OPM % | 33.2% | 34.1% | 24.6% | 16.8% | 59.7% | 5.2% | 29.2% |
| Profit Before Exceptional | 86.00 | 40.65 | 18.03 | -11.01 | 5.59 | -10.15 | 3.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.32 | 0.00 |
| Profit Before Tax + | 86.00 | 40.65 | 18.03 | -11.01 | 5.59 | -10.47 | 3.24 |
| Tax Expense | 22.99 | 11.33 | 5.77 | -1.74 | -1.24 | -0.26 | 3.07 |
| Tax % | 26.7% | 27.9% | 32% | - | -22.2% | - | 94.7% |
| Profit After Tax | 63.01 | 29.32 | 12.26 | -9.27 | 6.83 | -10.21 | 0.17 |
| EPS (Basic) | 41.83 | 19.56 | 8.52 | -6.62 | 4.55 | -8.43 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 54.25 | 61.91 | 44.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 31.15 | 30.56 | 33.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.21 | 2.11 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.17 | 0.00 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.77 | 1.96 | 2.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 154.16 | 83.44 | 76.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 20.23 | 22.25 | 14.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 29.31 | 32.21 | 26.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.69 | 7.61 | 7.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 45.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.09 | 15.09 | 15.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 173.17 | 111.77 | 83.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.99 | 2.63 | 4.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 17.38 | 13.96 | 16.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18.37 | 16.59 | 21.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 119.29 | 51.19 | 8.98 | 3.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -40.99 | 7.32 | -6.17 | 15.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 3.44 | 4.29 | 27.80 | 2.62 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 81.74 | 62.80 | 30.61 | 20.95 | 0.00 | 0.00 | 0.00 |