Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 47.13 | 30.59 | 29.16 | 24.54 | 47.68 | 64.48 | 57.14 | 40.30 | 39.29 | 32.85 | 44.80 | 44.73 |
| YOY Revenue Growth % | 816.97% | 239.14% | 59.61% | -21.07% | 1.16% | 110.79% | 95.95% | 64.22% | -17.6% | -49.05% | -21.6% | 10.99% |
| Other Income | 1.81 | 1.42 | 1.16 | 1.24 | 2.06 | 0.68 | 0.97 | 1.43 | 1.73 | 1.69 | 1.91 | 2.07 |
| Total Income | 48.94 | 32.01 | 30.32 | 25.78 | 49.74 | 65.16 | 58.11 | 41.73 | 41.02 | 34.54 | 46.71 | 46.80 |
| Total Expenses + | 27.78 | 19.46 | 22.33 | 11.88 | 30.08 | 32.29 | 27.91 | 22.43 | 27.74 | 22.27 | 29.15 | 29.61 |
| Cost of Materials Consumed | 18.52 | 12.86 | 14.82 | 5.22 | 21.26 | 23.74 | 19.89 | 14.46 | 14.46 | 15.25 | 17.13 | 13.42 |
| Employee Benefit Expense | 2.36 | 2.50 | 2.81 | 2.56 | 3.05 | 3.02 | 2.85 | 2.98 | 3.49 | 3.23 | 3.28 | 3.50 |
| Other Expenses | 6.89 | 4.10 | 4.70 | 4.10 | 5.77 | 5.53 | 5.17 | 4.99 | 4.86 | 4.76 | 5.36 | 5.42 |
| Operating Profit | 19.36 | 11.13 | 6.83 | 12.66 | 17.60 | 32.19 | 29.23 | 17.87 | 11.55 | 10.58 | 15.65 | 15.12 |
| OPM % | 41.1% | 36.4% | 23.4% | 51.6% | 36.9% | 49.9% | 51.2% | 44.3% | 29.4% | 32.2% | 34.9% | 33.8% |
| Profit Before Tax + | 18.61 | 12.49 | 10.56 | 8.64 | 20.66 | 28.60 | 26.30 | 14.70 | 13.28 | 12.27 | 17.56 | 17.19 |
| Tax Expense | 5.34 | 3.76 | 2.95 | 1.57 | 4.77 | 7.37 | 6.77 | 3.89 | 2.96 | 3.08 | 4.16 | 5.27 |
| Tax % | 28.7% | 30.1% | 27.9% | 18.2% | 23.1% | 25.8% | 25.7% | 26.5% | 22.3% | 25.1% | 23.7% | 30.7% |
| Profit After Tax | 13.27 | 8.73 | 7.61 | 7.07 | 15.89 | 21.23 | 19.53 | 10.81 | 10.32 | 9.19 | 13.40 | 11.92 |
| EPS (Basic) | 9.14 | 5.79 | 5.04 | 4.68 | 10.53 | 14.07 | 12.95 | 7.17 | 6.84 | 6.09 | 8.88 | 7.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 201.21 | 131.97 | 105.51 | 23.91 | 26.77 | 31.45 | 38.88 |
| YOY Revenue Growth % | 52.47% | 25.08% | 341.27% | -10.68% | -14.89% | -19.11% | - |
| Other Income | 4.81 | 5.88 | 4.11 | 7.02 | 3.14 | 2.71 | 10.25 |
| Total Income | 206.02 | 137.85 | 109.62 | 30.93 | 29.91 | 34.16 | 49.13 |
| Total Expenses + | 123.13 | 83.77 | 77.83 | 25.71 | 18.83 | 19.27 | 22.22 |
| Cost of Materials Consumed | 72.55 | 54.18 | 50.99 | 6.36 | 3.82 | 3.55 | 3.46 |
| Employee Benefit Expense | 12.34 | 10.92 | 8.48 | 6.39 | 5.82 | 6.61 | 7.07 |
| Other Expenses | 20.55 | 18.67 | 18.36 | 12.96 | 9.19 | 9.11 | 11.70 |
| Operating Profit | 78.08 | 48.20 | 27.68 | -1.80 | 7.94 | 12.18 | 16.66 |
| OPM % | 38.8% | 36.5% | 26.2% | -7.5% | 29.7% | 38.7% | 42.8% |
| Profit Before Exceptional | 82.89 | 52.35 | 26.61 | -2.98 | 1.61 | 2.60 | 18.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.32 | 0.00 |
| Profit Before Tax + | 82.89 | 52.35 | 26.61 | -2.98 | 1.61 | 2.28 | 18.13 |
| Tax Expense | 20.99 | 13.05 | 7.72 | -1.28 | -0.92 | 0.16 | 2.98 |
| Tax % | 25.3% | 24.9% | 29% | - | -57.1% | 7% | 16.5% |
| Profit After Tax | 61.90 | 39.30 | 18.88 | -1.70 | 2.53 | 2.12 | 15.15 |
| EPS (Basic) | 41.03 | 26.05 | 13.09 | -1.21 | 1.79 | 1.79 | 12.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 68.34 | 70.99 | 46.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 16.87 | 14.82 | 11.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.21 | 2.11 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.47 | 0.52 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 128.13 | 64.88 | 59.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 19.78 | 21.63 | 14.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 23.68 | 24.35 | 20.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.55 | 0.93 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 45.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.09 | 15.09 | 15.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 169.61 | 110.79 | 73.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.46 | 1.43 | 3.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11.31 | 8.56 | 14.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11.77 | 9.99 | 17.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 117.06 | 49.28 | 13.57 | 14.89 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -38.94 | 82.92 | -3.11 | 14.82 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 3.59 | 3.88 | 27.69 | 2.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 81.71 | 136.08 | 38.14 | 31.78 | 0.00 | 0.00 | 0.00 |