Artemis Medicare Services Limi (ARTEMISMED)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 209.54 225.01 218.78 225.24 223.20 241.42 232.39 239.90 254.96 274.70 272.35 279.23
YOY Revenue Growth % 25.3% 20.03% 16.71% 15.34% 6.52% 7.3% 6.22% 6.51% 14.23% 13.79% 17.2% 16.39%
Other Income 1.25 2.42 1.78 1.90 4.40 7.44 8.80 12.35 6.93 7.65 7.46 7.79
Total Income 210.79 227.43 220.57 227.14 227.61 248.86 241.19 252.25 261.89 282.36 279.81 287.01
Total Expenses + 181.64 190.80 186.14 187.29 187.03 199.16 194.93 223.58 232.10 242.98 246.97 246.76
Cost of Materials Consumed 54.83 55.32 53.86 54.65 79.37 58.58 55.78 58.51 64.72 64.61 64.11 60.42
Employee Benefit Expense 34.06 34.14 34.69 36.06 35.89 35.87 37.47 39.14 38.40 39.27 43.42 44.97
Other Expenses 92.76 101.34 97.59 96.58 71.77 104.71 101.68 106.36 110.45 120.20 120.25 122.24
Operating Profit 27.90 34.21 32.64 37.95 36.17 42.26 37.46 16.32 22.86 31.72 25.38 32.47
OPM % 13.3% 15.2% 14.9% 16.8% 16.2% 17.5% 16.1% 6.8% 9% 11.5% 9.3% 11.6%
Profit Before Tax + 13.11 18.80 16.31 20.24 21.64 30.55 26.81 28.66 29.78 39.38 29.77 40.25
Tax Expense 3.36 5.26 4.76 5.93 5.11 8.42 6.21 5.74 8.59 9.37 7.53 9.97
Tax % 25.6% 28% 29.2% 29.3% 23.6% 27.6% 23.2% 20% 28.8% 23.8% 25.3% 24.8%
Profit After Tax 9.75 13.54 11.55 14.30 16.52 22.13 20.60 22.92 21.20 30.00 22.23 30.28
EPS (Basic) 0.72 1.00 0.85 1.04 1.14 1.42 1.32 1.47 1.35 1.90 1.41 1.90

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 936.92 878.57 737.43 554.80 408.40 565.02
YOY Revenue Growth % 6.64% 19.14% 32.92% 35.85% -27.72% -
Other Income 32.99 7.35 7.34 3.90 3.54 4.60
Total Income 969.90 885.93 744.76 558.70 411.94 569.61
Total Expenses + 862.24 745.87 643.48 487.12 371.64 505.90
Cost of Materials Consumed 227.44 218.66 194.88 341.54 114.89 141.24
Employee Benefit Expense 148.37 138.95 120.78 104.30 83.99 103.42
Other Expenses 409.31 388.27 327.83 41.27 172.76 261.24
Operating Profit 74.68 132.70 93.95 67.68 36.77 59.11
OPM % 8% 15.1% 12.7% 12.2% 9% 10.5%
Profit Before Exceptional 107.67 68.45 50.61 37.18 4.30 30.63
Exceptional Items 0.00 0.00 0.00 0.00 3.23 0.00
Profit Before Tax + 107.67 68.45 50.61 37.18 7.53 30.63
Tax Expense 25.49 19.31 12.59 5.78 1.37 11.17
Tax % 23.7% 28.2% 24.9% 15.6% 18.2% 36.5%
Profit After Tax 82.18 49.14 38.01 31.40 6.16 19.46
EPS (Basic) 5.37 3.62 2.89 2.40 4.90 14.95

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 818.54 791.41 734.60 0.00 0.00 0.00
Property, Plant & Equipment 655.24 610.50 515.63 0.00 0.00 0.00
Capital Work in Progress 38.72 33.45 94.68 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 41.62 41.62 41.62 0.00 0.00 0.00
Other Intangible Assets 47.84 67.15 48.03 0.00 0.00 0.00
Current Assets + 538.86 180.10 170.35 0.00 0.00 0.00
Inventories 9.98 10.08 13.99 0.00 0.00 0.00
Trade Receivables 101.32 94.82 93.28 0.00 0.00 0.00
Cash and Cash Equivalents 41.59 14.61 22.87 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 13.76 13.59 13.41 0.00 0.00 0.00
Other Equity 823.92 434.77 389.74 0.00 0.00 0.00
Non-Current Liabilities 297.73 332.18 291.47 0.00 0.00 0.00
Current Liabilities 216.13 184.65 205.79 0.00 0.00 0.00
Total Liabilities 513.86 516.83 497.26 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 145.62 108.85 127.16 59.58 0.00 0.00
Cash from Investing Activities -385.38 -86.99 -158.21 -107.22 0.00 0.00
Cash from Financing Activities 266.75 -30.12 38.22 44.18 0.00 0.00
Net Increase/Decrease in Cash 26.98 -8.26 7.17 -3.46 0.00 0.00