Artemis Medicare Services Limi (ARTEMISMED)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 201.19 216.91 210.26 216.87 216.89 234.67 226.89 234.80 249.80 269.78 267.12 273.79
YOY Revenue Growth % 23.08% 18.9% 15.91% 15.95% 7.81% 8.19% 7.91% 8.27% 15.17% 14.96% 17.73% 16.6%
Other Income 1.23 2.48 1.71 1.87 4.38 7.50 8.80 12.23 6.96 7.78 7.49 7.68
Total Income 202.42 219.39 211.97 218.74 221.27 242.17 235.70 247.03 256.76 277.57 274.61 281.46
Total Expenses + 173.93 183.60 178.56 180.76 181.21 192.89 190.06 218.04 226.69 237.80 241.96 242.19
Cost of Materials Consumed 52.56 53.11 51.49 52.64 77.04 57.00 54.55 57.40 63.63 63.63 63.04 59.44
Employee Benefit Expense 32.63 32.83 33.36 34.77 34.65 34.71 36.35 38.00 37.31 38.25 42.31 43.96
Other Expenses 88.74 97.66 93.71 93.35 69.52 101.18 99.16 103.86 107.98 117.74 117.97 120.09
Operating Profit 27.26 33.31 31.70 36.11 35.68 41.79 36.84 16.76 23.11 31.99 25.16 31.60
OPM % 13.5% 15.4% 15.1% 16.7% 16.5% 17.8% 16.2% 7.1% 9.3% 11.9% 9.4% 11.5%
Profit Before Tax + 13.39 18.94 16.27 19.44 22.14 31.08 27.04 29.00 30.07 39.77 29.57 39.28
Tax Expense 3.45 5.17 4.75 5.52 5.22 8.52 6.26 5.79 8.65 9.80 7.06 9.73
Tax % 25.8% 27.3% 29.2% 28.4% 23.6% 27.4% 23.2% 20% 28.8% 24.7% 23.9% 24.8%
Profit After Tax 9.94 13.77 11.51 13.92 16.92 22.56 20.78 23.20 21.42 29.96 22.51 29.55
EPS (Basic) 0.73 1.01 0.85 1.02 1.16 1.44 1.33 1.48 1.36 1.90 1.42 1.87

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 913.26 845.23 714.33 544.78 402.06 563.09
YOY Revenue Growth % 8.05% 18.32% 31.12% 35.5% -28.6% -
Other Income 32.92 7.29 7.13 3.88 3.55 4.57
Total Income 946.18 852.51 721.46 548.67 405.61 567.66
Total Expenses + 836.92 716.85 620.55 477.38 365.31 502.98
Cost of Materials Consumed 222.22 209.80 188.62 335.37 113.17 140.36
Employee Benefit Expense 143.71 133.59 116.71 102.20 82.49 102.40
Other Expenses 397.48 373.45 315.22 39.81 169.65 260.23
Operating Profit 76.34 128.38 93.78 67.40 36.75 60.11
OPM % 8.4% 15.2% 13.1% 12.4% 9.1% 10.7%
Profit Before Exceptional 109.25 68.04 52.86 38.81 5.67 31.97
Exceptional Items 0.00 0.00 0.00 0.00 3.23 0.00
Profit Before Tax + 109.25 68.04 52.86 38.81 8.91 31.97
Tax Expense 25.80 18.89 13.18 6.23 1.82 11.54
Tax % 23.6% 27.8% 24.9% 16.1% 20.4% 36.1%
Profit After Tax 83.46 49.15 39.69 32.58 7.09 20.43
EPS (Basic) 5.42 3.62 2.98 2.46 5.35 15.43

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 815.76 784.02 723.61 0.00 0.00 0.00
Property, Plant & Equipment 639.90 590.70 494.10 0.00 0.00 0.00
Capital Work in Progress 38.72 33.45 94.68 0.00 0.00 0.00
Non-Current Investments 15.02 15.02 11.70 0.00 0.00 0.00
Goodwill 41.62 41.62 41.62 0.00 0.00 0.00
Other Intangible Assets 47.59 66.92 48.03 0.00 0.00 0.00
Current Assets + 527.34 164.01 158.23 0.00 0.00 0.00
Inventories 9.33 9.09 12.75 0.00 0.00 0.00
Trade Receivables 92.86 83.50 84.81 0.00 0.00 0.00
Cash and Cash Equivalents 41.01 13.26 21.67 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 13.76 13.59 13.41 0.00 0.00 0.00
Other Equity 828.04 438.05 393.01 0.00 0.00 0.00
Non-Current Liabilities 293.82 322.13 277.81 0.00 0.00 0.00
Current Liabilities 207.49 174.27 197.61 0.00 0.00 0.00
Total Liabilities 501.31 496.40 475.41 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 139.08 107.59 129.35 60.71 0.00 0.00
Cash from Investing Activities -388.28 -88.97 -152.53 -106.10 0.00 0.00
Cash from Financing Activities 276.96 -27.03 29.73 43.61 0.00 0.00
Net Increase/Decrease in Cash 27.76 -8.41 6.55 -1.77 0.00 0.00