| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.68 | 5.22 | 11.95 | 3.75 | 13.38 | 5.50 | 8.46 | 4.50 | 8.92 | 1.50 | 8.25 | 2.50 |
| YOY Revenue Growth % | 81.28% | 1638.37% | 77.67% | 268.77% | 14.57% | 5.46% | -29.18% | 20% | -33.29% | -72.73% | -2.44% | -44.44% |
| Other Income | 0.02 | 0.16 | 0.03 | 0.02 | 0.12 | 0.08 | 0.09 | 0.14 | 0.09 | 0.12 | 0.17 | 0.09 |
| Total Income | 11.70 | 5.37 | 11.97 | 3.77 | 13.50 | 5.58 | 8.55 | 4.64 | 9.02 | 1.62 | 8.42 | 2.59 |
| Total Expenses + | 6.19 | 7.90 | 10.40 | 7.30 | 11.65 | 15.84 | 8.40 | 9.32 | 8.27 | 1.69 | 8.06 | 2.52 |
| Cost of Materials Consumed | 4.24 | 4.35 | 7.11 | 4.98 | 8.42 | 5.39 | 5.79 | 5.13 | 4.84 | 4.69 | 7.66 | 3.37 |
| Employee Benefit Expense | 0.27 | 0.25 | 0.16 | 0.19 | 0.18 | 0.16 | 0.16 | 0.18 | 0.20 | 0.18 | 0.37 | 0.25 |
| Other Expenses | 1.68 | 3.31 | 3.13 | 2.13 | 3.06 | 10.29 | 2.44 | 4.01 | 8.60 | 5.17 | 13.59 | 10.35 |
| Operating Profit | 5.48 | -2.69 | 1.55 | -3.55 | 1.72 | -10.34 | 0.06 | -4.82 | 0.65 | -0.19 | 0.19 | -0.02 |
| OPM % | 47% | -51.6% | 12.9% | -94.5% | 12.9% | -188% | 0.7% | -107.2% | 7.3% | -12.5% | 2.3% | -1% |
| Profit Before Tax + | 0.36 | 0.19 | 0.67 | 0.08 | 0.19 | 0.41 | 0.53 | 0.28 | 0.75 | -0.07 | 0.36 | 0.07 |
| Tax Expense | -0.03 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 |
| Tax % | -7.9% | 0% | 0% | 0% | -17.6% | 0% | 0% | 0% | -3.6% | - | 0% | 0% |
| Profit After Tax | 0.39 | 0.19 | 0.67 | 0.08 | 0.22 | 0.41 | 0.53 | 0.28 | 0.77 | -0.07 | 0.36 | 0.07 |
| EPS (Basic) | 0.16 | 0.08 | 0.27 | 0.03 | 0.09 | 0.16 | 0.21 | 0.11 | 0.31 | -0.03 | 0.14 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 27.39 | 34.29 | 19.72 | 36.83 |
| YOY Revenue Growth % | -20.14% | 73.91% | -46.46% | - |
| Other Income | 0.40 | 0.35 | 0.03 | 0.06 |
| Total Income | 27.78 | 34.64 | 19.74 | 36.89 |
| Total Expenses + | 25.82 | 38.14 | 23.74 | 21.76 |
| Cost of Materials Consumed | 21.15 | 25.49 | 13.98 | 11.40 |
| Employee Benefit Expense | 0.71 | 0.78 | 1.01 | 0.91 |
| Other Expenses | 25.34 | 11.87 | 8.75 | 9.45 |
| Operating Profit | 1.57 | -3.85 | -4.02 | 15.07 |
| OPM % | 5.7% | -11.2% | -20.4% | 40.9% |
| Profit Before Exceptional | 1.97 | 1.15 | 0.08 | -11.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.97 | 1.15 | 0.08 | -11.01 |
| Tax Expense | -0.03 | -0.03 | -0.03 | -0.01 |
| Tax % | -1.4% | -2.8% | -34.2% | - |
| Profit After Tax | 1.99 | 1.18 | 0.11 | -11.00 |
| EPS (Basic) | 0.80 | 0.47 | 0.04 | -4.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 5.13 | 6.96 | 7.30 | 0.00 |
| Property, Plant & Equipment | 4.56 | 5.11 | 6.47 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.32 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.00 |
| Current Assets + | 63.69 | 46.22 | 37.68 | 0.00 |
| Inventories | 42.21 | 19.12 | 8.23 | 0.00 |
| Trade Receivables | 2.49 | 3.32 | 17.96 | 0.00 |
| Cash and Cash Equivalents | 0.10 | 0.48 | 5.15 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.96 | 24.96 | 24.96 | 0.00 |
| Other Equity | 12.33 | 10.34 | 9.05 | 0.00 |
| Non-Current Liabilities | 20.10 | 6.30 | 5.65 | 0.00 |
| Current Liabilities | 11.43 | 11.59 | 5.32 | 0.00 |
| Total Liabilities | 31.53 | 17.88 | 10.98 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -14.04 | 1.59 | -7.30 | 9.30 |
| Cash from Investing Activities | 0.16 | -1.13 | 0.25 | -0.04 |
| Cash from Financing Activities | 13.51 | -0.18 | 2.09 | -5.17 |
| Net Increase/Decrease in Cash | -0.38 | 0.28 | -4.96 | 4.09 |