Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,853.27 | 1,921.73 | 1,888.24 | 2,074.51 | 1,830.60 | 2,188.31 | 2,089.21 | 2,220.69 | 2,006.32 | 2,371.14 | 2,372.64 | 2,553.09 |
| YOY Revenue Growth % | -21.21% | -11.43% | -4.62% | 10.3% | -1.22% | 13.87% | 10.64% | 7.05% | 9.6% | 8.35% | 13.57% | 14.97% |
| Other Income | 11.86 | 11.73 | 9.41 | 7.83 | 12.92 | 11.87 | 10.56 | 29.84 | 8.90 | 14.88 | 12.01 | 20.53 |
| Total Income | 1,865.13 | 1,933.46 | 1,897.65 | 2,082.34 | 1,843.52 | 2,200.18 | 2,099.77 | 2,250.53 | 2,015.22 | 2,386.02 | 2,384.65 | 2,573.62 |
| Total Expenses + | 1,617.27 | 1,664.83 | 1,626.68 | 1,780.79 | 1,621.52 | 1,836.82 | 1,833.09 | 2,091.17 | 1,939.25 | 2,237.22 | 2,212.49 | 2,364.99 |
| Cost of Materials Consumed | 843.52 | 861.70 | 835.42 | 935.14 | 820.27 | 939.31 | 936.61 | 1,033.83 | 908.03 | 1,144.72 | 1,125.54 | 1,116.77 |
| Employee Benefit Expense | 238.24 | 244.26 | 241.26 | 239.81 | 240.33 | 265.35 | 274.44 | 276.22 | 286.81 | 315.79 | 291.86 | 308.05 |
| Other Expenses | 535.51 | 558.87 | 550.00 | 605.84 | 560.92 | 632.16 | 622.04 | 640.93 | 598.02 | 655.58 | 662.16 | 685.96 |
| Operating Profit | 236.00 | 256.90 | 261.56 | 293.72 | 209.08 | 351.49 | 256.12 | 129.52 | 67.07 | 133.92 | 160.15 | 188.10 |
| OPM % | 12.7% | 13.4% | 13.9% | 14.2% | 11.4% | 16.1% | 12.3% | 5.8% | 3.3% | 5.6% | 6.7% | 7.4% |
| Profit Before Tax + | 91.81 | 113.00 | 120.50 | 138.07 | 53.92 | 134.61 | 146.22 | 159.36 | 75.97 | 148.80 | 148.60 | 214.92 |
| Tax Expense | 22.11 | 28.81 | 26.18 | 33.65 | 10.19 | 71.84 | 39.98 | 4.72 | 21.27 | 42.06 | 47.63 | 50.36 |
| Tax % | 24.1% | 25.5% | 21.7% | 24.4% | 18.9% | 53.4% | 27.3% | 3% | 28% | 28.3% | 32.1% | 23.4% |
| Profit After Tax | 69.70 | 84.19 | 94.32 | 104.42 | 43.73 | 62.77 | 106.24 | 154.64 | 54.70 | 106.74 | 100.97 | 164.56 |
| EPS (Basic) | 2.52 | 3.06 | 3.51 | 3.79 | 1.50 | 2.28 | 3.96 | 5.77 | 2.03 | 3.95 | 3.72 | 6.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,328.81 | 7,737.75 | 8,382.48 | 8,033.73 | 5,072.98 | 7,369.00 | 10,826.13 |
| YOY Revenue Growth % | 7.64% | -7.69% | 4.34% | 58.36% | -31.16% | -31.93% | - |
| Other Income | 65.19 | 40.83 | 44.52 | 50.55 | 51.59 | 55.24 | 62.62 |
| Total Income | 8,394.00 | 7,778.58 | 8,427.00 | 8,084.28 | 5,124.57 | 7,424.24 | 10,888.75 |
| Total Expenses + | 7,899.89 | 6,689.57 | 7,122.35 | 7,457.97 | 4,176.92 | 6,241.25 | 7,397.44 |
| Cost of Materials Consumed | 3,730.02 | 3,475.78 | 4,010.74 | 4,334.61 | 2,088.82 | 3,300.46 | 2,795.79 |
| Employee Benefit Expense | 1,056.34 | 963.57 | 867.57 | 809.26 | 696.51 | 942.24 | 1,264.74 |
| Other Expenses | 2,456.05 | 2,250.22 | 2,244.04 | 2,314.10 | 1,391.59 | 1,998.55 | 3,336.91 |
| Operating Profit | 428.92 | 1,048.18 | 1,260.13 | 575.76 | 896.06 | 1,127.75 | 3,428.69 |
| OPM % | 5.1% | 13.5% | 15% | 7.2% | 17.7% | 15.3% | 31.7% |
| Profit Before Exceptional | 494.11 | 460.92 | 427.27 | 390.44 | 4.54 | 220.29 | 410.39 |
| Exceptional Items | 0.00 | 2.46 | 58.76 | -13.72 | -35.89 | -50.21 | -22.72 |
| Profit Before Tax + | 494.11 | 463.38 | 486.03 | 376.72 | -31.35 | 170.08 | 387.67 |
| Tax Expense | 126.73 | 110.75 | 72.86 | 135.14 | -3.96 | 77.98 | 71.86 |
| Tax % | 25.6% | 23.9% | 15% | 35.9% | - | 45.8% | 18.5% |
| Profit After Tax | 367.38 | 352.63 | 413.17 | 241.58 | -27.39 | 92.10 | 315.81 |
| EPS (Basic) | 13.51 | 12.87 | 15.51 | 9.17 | -0.64 | 3.70 | 11.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,327.07 | 3,787.94 | 3,796.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,432.39 | 3,209.36 | 3,226.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 407.36 | 116.82 | 78.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 116.82 | 159.98 | 211.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 7.87 | 8.95 | 8.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.42 | 15.56 | 23.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,771.88 | 3,472.43 | 3,117.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,137.68 | 1,985.99 | 1,648.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,177.27 | 1,069.76 | 965.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 56.44 | 57.32 | 56.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.87 | 7.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 261.82 | 261.63 | 261.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,524.28 | 3,281.12 | 3,084.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 719.86 | 539.97 | 669.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,507.74 | 3,099.70 | 2,839.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,227.60 | 3,639.67 | 3,509.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 762.88 | 696.36 | 666.07 | 594.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -503.53 | -276.85 | -135.40 | -121.35 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -270.92 | -418.88 | -534.04 | -438.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.57 | 0.63 | -3.37 | 34.30 | 0.00 | 0.00 | 0.00 |