| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 200.21 | 156.37 | 131.95 | 136.62 | 223.16 | 156.11 | 150.02 | 118.22 | 230.60 | 183.72 | 178.32 | 135.81 |
| YOY Revenue Growth % | 12.29% | -13.71% | -50.23% | 13.32% | 11.46% | -0.16% | 13.69% | -13.47% | 3.33% | 17.69% | 18.86% | 14.88% |
| Other Income | 1.54 | 3.54 | 2.97 | 3.59 | 53.96 | 3.60 | 3.09 | 3.35 | 54.73 | 3.57 | 3.93 | 3.26 |
| Total Income | 201.75 | 159.91 | 134.92 | 140.21 | 277.12 | 159.71 | 153.11 | 121.57 | 285.33 | 187.29 | 182.25 | 139.07 |
| Total Expenses + | 190.84 | 163.21 | 144.92 | 144.49 | 204.02 | 163.04 | 172.24 | 148.93 | 240.93 | 201.45 | 182.67 | 159.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 16.68 | 16.99 | 17.06 | 14.95 | 13.57 | 14.05 | 14.26 | 16.79 | 25.46 | 24.46 | 17.23 | 15.19 |
| Other Expenses | 34.65 | 33.48 | 33.25 | 31.38 | 35.30 | 33.88 | 41.59 | 38.06 | 56.41 | 48.13 | 41.50 | 47.44 |
| Operating Profit | 9.37 | -6.85 | -12.97 | -7.87 | 19.14 | -6.93 | -22.22 | -30.71 | -10.33 | -17.73 | -4.35 | -23.89 |
| OPM % | 4.7% | -4.4% | -9.8% | -5.8% | 8.6% | -4.4% | -14.8% | -26% | -4.5% | -9.7% | -2.4% | -17.6% |
| Profit Before Tax + | -24.24 | -19.61 | -10.00 | -4.28 | 73.10 | -3.33 | -19.13 | -27.36 | 44.40 | -19.22 | -0.42 | -20.63 |
| Tax Expense | 0.51 | -0.12 | -4.13 | 0.03 | 11.69 | -1.14 | -1.99 | -4.45 | 8.31 | -1.44 | -6.37 | -5.23 |
| Tax % | - | - | - | - | 16% | - | - | - | 18.7% | - | - | - |
| Profit After Tax | -24.75 | -19.49 | -5.87 | -4.31 | 61.41 | -2.19 | -17.14 | -22.91 | 36.09 | -17.78 | 5.95 | -15.40 |
| EPS (Basic) | -1.86 | -1.47 | -0.44 | -0.32 | 4.61 | -0.16 | -1.29 | -1.72 | 2.70 | -1.33 | 0.44 | -1.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 710.86 | 665.91 | 609.09 | 740.57 | 514.01 | 298.30 | 854.11 |
| YOY Revenue Growth % | 6.75% | 9.33% | -17.75% | 44.08% | 72.31% | -65.07% | - |
| Other Income | 65.58 | 64.24 | 62.38 | 18.02 | 9.44 | 14.74 | 12.44 |
| Total Income | 776.44 | 730.15 | 671.47 | 758.59 | 523.45 | 313.04 | 866.55 |
| Total Expenses + | 773.98 | 683.79 | 628.86 | 748.48 | 514.57 | 109.53 | 222.05 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.52 |
| Employee Benefit Expense | 83.94 | 56.83 | 64.80 | 56.67 | 50.72 | 35.41 | 56.10 |
| Other Expenses | 184.10 | 142.15 | 125.90 | 141.00 | 111.63 | 74.12 | 161.43 |
| Operating Profit | -63.12 | -17.88 | -19.77 | -7.92 | -0.56 | 188.77 | 632.06 |
| OPM % | -8.9% | -2.7% | -3.2% | -1.1% | -0.1% | 63.3% | 74% |
| Profit Before Exceptional | 2.46 | 46.36 | 42.61 | 10.10 | 8.88 | -13.96 | 11.93 |
| Exceptional Items | -5.06 | 0.00 | -51.46 | 0.00 | 0.00 | -45.73 | -19.26 |
| Profit Before Tax + | -2.60 | 46.36 | -8.85 | 10.10 | 8.88 | -59.69 | -7.33 |
| Tax Expense | -3.95 | 8.59 | 2.49 | 0.24 | 1.44 | -0.28 | -2.44 |
| Tax % | - | 18.5% | - | 2.4% | 16.2% | - | - |
| Profit After Tax | 1.35 | 37.77 | -11.34 | 9.86 | 7.44 | -59.41 | -4.89 |
| EPS (Basic) | 0.10 | 2.84 | -0.85 | 0.74 | 0.61 | -6.85 | -0.84 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,247.30 | 2,128.90 | 2,117.55 | 2,203.55 | 2,180.94 | 0.00 | 0.00 |
| Property, Plant & Equipment | 171.02 | 76.24 | 41.81 | 34.77 | 17.05 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,027.53 | 1,988.91 | 1,984.79 | 2,129.12 | 2,108.26 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.28 | 28.05 | 50.54 | 6.54 | 10.67 | 0.00 | 0.00 |
| Current Assets + | 590.02 | 564.09 | 535.87 | 496.95 | 423.72 | 0.00 | 0.00 |
| Inventories | 149.58 | 94.42 | 59.95 | 27.08 | 41.36 | 0.00 | 0.00 |
| Trade Receivables | 212.84 | 255.47 | 226.26 | 242.99 | 271.26 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.65 | 7.64 | 3.23 | 0.05 | 1.05 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 2,327.81 | 2,332.04 | 2,303.84 | 2,322.09 | 2,302.27 | 0.00 | 0.00 |
| Equity Share Capital | 53.46 | 53.32 | 53.19 | 53.13 | 52.97 | 0.00 | 0.00 |
| Other Equity | 2,274.35 | 2,278.72 | 2,250.65 | 2,268.96 | 2,249.30 | 0.00 | 0.00 |
| Non-Current Liabilities | 126.49 | 51.64 | 37.76 | 46.24 | 42.97 | 0.00 | 0.00 |
| Current Liabilities | 383.02 | 309.31 | 311.82 | 332.18 | 259.42 | 0.00 | 0.00 |
| Total Liabilities | 509.51 | 360.95 | 349.58 | 378.41 | 302.39 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 11.37 | 14.43 | -28.37 | 37.93 | -87.29 | 0.00 | 0.00 |
| Cash from Investing Activities | 10.95 | 72.62 | 94.25 | -65.50 | -365.89 | 0.00 | 0.00 |
| Cash from Financing Activities | -28.31 | -82.64 | -62.70 | 26.57 | 453.58 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.99 | 4.41 | 3.18 | -1.00 | 0.40 | 0.00 | 0.00 |