| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 66.84 | 72.67 | 84.30 | 117.37 | 77.47 | 265.58 | 210.16 | 163.09 | 101.76 | 140.51 | 166.39 | 155.39 |
| YOY Revenue Growth % | 10.91% | 44.36% | 60.17% | 26.64% | 15.91% | 265.47% | 149.3% | 38.96% | 31.36% | -47.09% | -20.83% | -4.73% |
| Other Income | 2.24 | 2.61 | 2.12 | 2.74 | 2.74 | 3.70 | 5.32 | 11.05 | 4.63 | 3.52 | 4.12 | 8.15 |
| Total Income | 69.07 | 75.27 | 86.42 | 120.11 | 80.21 | 269.28 | 215.47 | 174.15 | 106.39 | 144.04 | 170.51 | 163.54 |
| Total Expenses + | 55.98 | 59.39 | 68.09 | 91.70 | 69.78 | 205.45 | 157.07 | 138.56 | 89.81 | 118.74 | 131.60 | 109.24 |
| Cost of Materials Consumed | 20.88 | 92.82 | 239.60 | 138.69 | 96.86 | 16.09 | 14.05 | 13.96 | 6.48 | 8.84 | 9.00 | 14.32 |
| Employee Benefit Expense | 10.85 | 12.41 | 12.67 | 17.97 | 14.80 | 15.06 | 17.35 | 25.95 | 16.06 | 19.73 | 24.64 | 24.42 |
| Other Expenses | 15.45 | 18.75 | 23.23 | 26.45 | 18.87 | 41.24 | 24.74 | 62.38 | 23.67 | 25.06 | 33.84 | 50.17 |
| Operating Profit | 10.85 | 13.28 | 16.21 | 25.67 | 7.69 | 60.14 | 53.08 | 24.54 | 11.96 | 21.77 | 34.79 | 46.15 |
| OPM % | 16.2% | 18.3% | 19.2% | 21.9% | 9.9% | 22.6% | 25.3% | 15% | 11.7% | 15.5% | 20.9% | 29.7% |
| Profit Before Tax + | 13.09 | 15.89 | 18.33 | 28.40 | 10.43 | 63.84 | 58.40 | 35.59 | 16.59 | 25.30 | 38.91 | 54.30 |
| Tax Expense | 3.99 | 5.06 | 6.68 | 8.90 | 2.81 | 21.23 | 8.21 | 13.83 | 4.62 | 7.23 | 9.69 | 10.13 |
| Tax % | 30.5% | 31.8% | 36.4% | 31.3% | 27% | 33.3% | 14.1% | 38.9% | 27.9% | 28.6% | 24.9% | 18.7% |
| Profit After Tax | 9.10 | 10.83 | 11.65 | 19.51 | 7.62 | 42.60 | 50.19 | 21.76 | 11.96 | 18.07 | 29.22 | 44.17 |
| EPS (Basic) | 1.77 | 1.91 | 2.07 | 3.42 | 0.64 | 8.95 | 10.49 | 4.20 | 2.44 | 3.09 | 6.27 | 9.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 564.05 | 713.30 | 341.18 | 255.92 | 256.84 | 149.26 | 299.49 |
| YOY Revenue Growth % | -20.92% | 109.07% | 33.32% | -0.36% | 72.08% | -50.16% | - |
| Other Income | 20.42 | 22.81 | 9.70 | 7.33 | 7.58 | 1.89 | 2.21 |
| Total Income | 584.47 | 736.12 | 350.88 | 263.25 | 264.42 | 151.15 | 301.71 |
| Total Expenses + | 449.39 | 570.86 | 275.16 | 223.69 | 226.08 | 136.65 | 247.88 |
| Cost of Materials Consumed | 38.64 | 52.14 | 491.99 | 315.32 | 196.65 | 56.01 | 180.99 |
| Employee Benefit Expense | 84.84 | 73.16 | 53.90 | 36.82 | 27.24 | 20.57 | 21.75 |
| Other Expenses | 132.74 | 147.23 | 83.88 | 44.47 | 55.18 | 74.02 | 45.14 |
| Operating Profit | 114.67 | 142.45 | 66.01 | 32.23 | 30.76 | 12.61 | 51.62 |
| OPM % | 20.3% | 20% | 19.3% | 12.6% | 12% | 8.5% | 17.2% |
| Profit Before Exceptional | 135.09 | 165.26 | 75.71 | 39.56 | 38.34 | 14.50 | 65.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 135.09 | 165.26 | 75.71 | 39.56 | 38.34 | 14.50 | 65.55 |
| Tax Expense | 31.68 | 46.09 | 24.62 | 11.74 | 13.57 | 5.47 | 24.41 |
| Tax % | 23.4% | 27.9% | 32.5% | 29.7% | 35.4% | 37.7% | 37.2% |
| Profit After Tax | 103.41 | 119.17 | 51.09 | 27.83 | 24.77 | 9.03 | 41.14 |
| EPS (Basic) | 21.04 | 24.28 | 9.17 | 5.83 | 6.47 | 2.46 | 11.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 951.63 | 697.81 | 377.43 | 153.43 | 133.48 | 103.37 | 0.00 |
| Property, Plant & Equipment | 59.54 | 56.66 | 51.35 | 46.01 | 42.95 | 8.98 | 0.00 |
| Capital Work in Progress | 61.82 | 25.07 | 18.65 | 15.72 | 12.04 | 30.11 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.44 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.45 | 1.17 | 1.88 | 0.42 | 0.36 | 0.27 | 0.00 |
| Current Assets + | 2,641.93 | 1,973.00 | 1,724.96 | 1,357.18 | 1,002.48 | 822.32 | 0.00 |
| Inventories | 2,222.16 | 1,489.33 | 1,361.96 | 957.03 | 766.29 | 703.34 | 0.00 |
| Trade Receivables | 15.46 | 14.62 | 2.62 | 2.71 | 1.06 | 2.27 | 0.00 |
| Cash and Cash Equivalents | 126.29 | 55.09 | 63.03 | 63.61 | 150.91 | 35.04 | 0.00 |
| Current Investments | 121.36 | 186.07 | 103.28 | 83.49 | 0.27 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 896.15 | 808.24 | 626.17 | 495.40 | 476.71 | 350.03 | 0.00 |
| Equity Share Capital | 45.87 | 45.56 | 45.34 | 45.31 | 42.46 | 35.55 | 0.00 |
| Other Equity | 603.32 | 552.44 | 449.22 | 421.10 | 396.62 | 275.80 | 0.00 |
| Non-Current Liabilities | 510.82 | 242.01 | 98.97 | 146.17 | 31.99 | 166.77 | 0.00 |
| Current Liabilities | 2,186.59 | 1,620.57 | 1,377.25 | 869.03 | 627.26 | 408.88 | 0.00 |
| Total Liabilities | 2,697.41 | 1,862.57 | 1,476.22 | 1,015.21 | 659.25 | 575.65 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -170.44 | -83.98 | 30.50 | -101.04 | 160.58 | 91.02 | 0.00 |
| Cash from Investing Activities | -6.16 | -109.49 | -27.76 | -81.52 | 29.29 | -42.04 | 0.00 |
| Cash from Financing Activities | 247.81 | 185.54 | -3.32 | 95.26 | -74.01 | -19.42 | 0.00 |
| Net Increase/Decrease in Cash | 71.20 | -7.93 | -0.58 | -87.30 | 115.87 | 29.55 | 0.00 |