| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.34 | 42.70 | 11.74 | 64.01 | 24.16 | 12.89 | 19.52 | 68.27 | 19.82 | 35.67 | 102.69 | 79.70 |
| YOY Revenue Growth % | 16.73% | 48.51% | -59.98% | 103.21% | -25.28% | -69.81% | 66.28% | 6.65% | -17.95% | 176.69% | 426.17% | 16.74% |
| Other Income | 9.60 | 9.70 | 9.29 | 9.68 | 8.95 | 9.20 | 10.24 | 9.40 | 7.94 | 12.05 | 11.40 | 17.99 |
| Total Income | 41.93 | 52.39 | 21.02 | 73.69 | 33.11 | 22.09 | 29.76 | 77.66 | 27.76 | 47.72 | 114.08 | 97.69 |
| Total Expenses + | 27.14 | 29.11 | 20.45 | 45.33 | 25.25 | 22.84 | 27.25 | 69.33 | 30.62 | 51.96 | 82.30 | 63.86 |
| Cost of Materials Consumed | 8.52 | 19.44 | 72.18 | 46.51 | 18.28 | 6.56 | 8.57 | 5.30 | 2.95 | 5.94 | 4.55 | 6.55 |
| Employee Benefit Expense | 5.87 | 7.18 | 7.54 | 11.23 | 7.85 | 7.65 | 9.08 | 16.28 | 8.80 | 11.03 | 16.00 | 11.82 |
| Other Expenses | 6.49 | 7.75 | 8.50 | 6.34 | 7.82 | 7.75 | 10.12 | 24.35 | 8.14 | 19.80 | 18.54 | 5.07 |
| Operating Profit | 5.19 | 13.58 | -8.71 | 18.68 | -1.09 | -9.95 | -7.74 | -1.06 | -10.80 | -16.29 | 20.39 | 15.84 |
| OPM % | 16.1% | 31.8% | -74.2% | 29.2% | -4.5% | -77.2% | -39.7% | -1.6% | -54.5% | -45.7% | 19.9% | 19.9% |
| Profit Before Tax + | 14.79 | 23.28 | 0.58 | 28.36 | 7.86 | -0.75 | 2.51 | 8.33 | -2.86 | -4.24 | 31.79 | 33.82 |
| Tax Expense | 2.58 | 2.22 | 0.12 | 6.95 | 1.56 | -0.32 | 0.58 | 2.62 | -0.97 | -0.46 | 8.68 | 5.30 |
| Tax % | 17.5% | 9.5% | 20.8% | 24.5% | 19.9% | - | 23.2% | 31.4% | - | - | 27.3% | 15.7% |
| Profit After Tax | 12.21 | 21.06 | 0.46 | 21.41 | 6.30 | -0.43 | 1.92 | 5.71 | -1.90 | -3.78 | 23.11 | 28.52 |
| EPS (Basic) | 2.69 | 4.65 | 0.10 | 4.72 | 1.39 | -0.09 | 0.42 | 1.25 | -0.41 | -0.83 | 5.04 | 6.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 237.87 | 124.83 | 150.78 | 117.28 | 120.17 | 93.87 | 151.34 |
| YOY Revenue Growth % | 90.55% | -17.21% | 28.57% | -2.41% | 28.02% | -37.97% | - |
| Other Income | 49.37 | 37.79 | 38.26 | 37.45 | 27.31 | 17.66 | 10.61 |
| Total Income | 287.25 | 162.63 | 189.04 | 154.73 | 147.48 | 111.53 | 161.94 |
| Total Expenses + | 228.74 | 144.68 | 122.03 | 107.39 | 102.08 | 93.54 | 109.28 |
| Cost of Materials Consumed | 19.99 | 24.64 | 146.65 | 46.47 | 46.93 | 22.65 | 68.60 |
| Employee Benefit Expense | 47.64 | 40.87 | 31.82 | 18.76 | 13.56 | 11.01 | 12.84 |
| Other Expenses | 51.55 | 50.05 | 29.08 | 20.50 | 16.71 | 15.27 | 27.84 |
| Operating Profit | 9.13 | -19.84 | 28.75 | 9.89 | 18.09 | 0.33 | 42.06 |
| OPM % | 3.8% | -15.9% | 19.1% | 8.4% | 15% | 0.4% | 27.8% |
| Profit Before Exceptional | 58.51 | 17.95 | 67.01 | 47.34 | 45.39 | 17.99 | 26.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 58.51 | 17.95 | 67.01 | 47.34 | 45.39 | 17.99 | 26.05 |
| Tax Expense | 12.56 | 4.44 | 11.88 | 9.07 | 6.35 | 4.02 | 6.67 |
| Tax % | 21.5% | 24.8% | 17.7% | 19.2% | 14% | 22.3% | 25.6% |
| Profit After Tax | 45.94 | 13.51 | 55.13 | 38.27 | 39.04 | 13.97 | 19.38 |
| EPS (Basic) | 10.02 | 2.97 | 12.17 | 8.71 | 10.08 | 3.93 | 5.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 806.15 | 660.31 | 565.50 | 552.95 | 386.93 | 290.41 | 0.00 |
| Property, Plant & Equipment | 20.78 | 18.40 | 13.64 | 9.64 | 8.14 | 7.16 | 0.00 |
| Capital Work in Progress | 2.74 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 377.52 | 318.31 | 230.83 | 149.60 | 189.63 | 147.60 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.43 | 1.11 | 1.79 | 0.30 | 0.21 | 0.27 | 0.00 |
| Current Assets + | 1,234.57 | 785.57 | 571.18 | 427.22 | 449.33 | 310.45 | 0.00 |
| Inventories | 746.62 | 372.67 | 276.95 | 180.52 | 194.32 | 206.91 | 0.00 |
| Trade Receivables | 7.64 | 1.16 | 1.87 | 1.78 | 1.03 | 2.27 | 0.00 |
| Cash and Cash Equivalents | 94.12 | 25.92 | 38.92 | 19.14 | 140.08 | 21.17 | 0.00 |
| Current Investments | 106.99 | 144.47 | 117.52 | 94.58 | 32.77 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 577.71 | 577.03 | 570.57 | 528.86 | 467.71 | 336.16 | 0.00 |
| Equity Share Capital | 45.87 | 45.56 | 45.34 | 45.31 | 42.46 | 35.55 | 0.00 |
| Other Equity | 531.85 | 531.46 | 525.22 | 483.54 | 425.25 | 300.60 | 0.00 |
| Non-Current Liabilities | 386.95 | 181.84 | 54.12 | 53.24 | 3.79 | 96.66 | 0.00 |
| Current Liabilities | 1,076.06 | 687.01 | 511.99 | 398.07 | 364.75 | 168.04 | 0.00 |
| Total Liabilities | 1,463.00 | 868.85 | 566.11 | 451.31 | 368.55 | 264.70 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -143.69 | -232.19 | -45.01 | -31.59 | 226.45 | 83.94 | 0.00 |
| Cash from Investing Activities | -86.61 | 103.82 | 73.62 | -156.69 | -71.52 | -0.79 | 0.00 |
| Cash from Financing Activities | 298.49 | 115.38 | -8.83 | 67.35 | -36.03 | -66.24 | 0.00 |
| Net Increase/Decrease in Cash | 68.20 | -13.00 | 19.78 | -120.93 | 118.90 | 16.91 | 0.00 |