Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31.50 | 32.34 | 42.70 | 11.74 | 64.01 | 24.16 | 12.89 | 19.52 | 68.27 | 19.82 | 35.67 | 102.69 |
| YOY Revenue Growth % | -23.54% | 16.73% | 48.51% | -59.98% | 103.21% | -25.28% | -69.81% | 66.28% | 6.65% | -17.95% | 176.69% | 426.17% |
| Other Income | 9.39 | 9.60 | 9.70 | 9.29 | 9.68 | 8.95 | 9.20 | 10.24 | 9.40 | 7.94 | 12.05 | 11.40 |
| Total Income | 40.89 | 41.93 | 52.39 | 21.02 | 73.69 | 33.11 | 22.09 | 29.76 | 77.66 | 27.76 | 47.72 | 114.08 |
| Total Expenses + | 26.52 | 20.88 | 34.37 | 88.22 | 64.08 | 33.96 | 21.96 | 27.78 | 69.33 | 30.62 | 51.96 | 82.30 |
| Cost of Materials Consumed | 16.99 | 8.52 | 19.44 | 72.18 | 46.51 | 18.28 | 6.56 | 8.57 | 5.30 | 2.95 | 5.94 | 4.55 |
| Employee Benefit Expense | 5.93 | 5.87 | 7.18 | 7.54 | 11.23 | 7.85 | 7.65 | 9.08 | 16.28 | 8.80 | 11.03 | 16.00 |
| Other Expenses | 3.60 | 6.49 | 7.75 | 8.50 | 6.34 | 7.82 | 7.75 | 10.12 | 24.35 | 8.14 | 19.80 | 18.54 |
| Operating Profit | 4.98 | 11.46 | 8.33 | -76.49 | -0.07 | -9.80 | -9.07 | -8.26 | -1.06 | -10.80 | -16.29 | 20.39 |
| OPM % | 15.8% | 35.4% | 19.5% | -651.7% | -0.1% | -40.6% | -70.4% | -42.3% | -1.6% | -54.5% | -45.7% | 19.9% |
| Profit Before Tax + | 6.52 | 14.79 | 23.28 | 0.58 | 28.36 | 7.86 | -0.75 | 2.51 | 8.33 | -2.86 | -4.24 | 31.79 |
| Tax Expense | 1.55 | 2.58 | 2.22 | 0.12 | 6.95 | 1.56 | -0.32 | 0.58 | 2.62 | -0.97 | -0.46 | 8.68 |
| Tax % | 23.8% | 17.5% | 9.5% | 20.8% | 24.5% | 19.9% | - | 23.2% | 31.4% | - | - | 27.3% |
| Profit After Tax | 4.96 | 12.21 | 21.06 | 0.46 | 21.41 | 6.30 | -0.43 | 1.92 | 5.71 | -1.90 | -3.78 | 23.11 |
| EPS (Basic) | 1.10 | 2.69 | 4.65 | 0.10 | 4.72 | 1.39 | -0.09 | 0.42 | 1.25 | -0.41 | -0.83 | 5.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 124.83 | 150.78 | 117.28 | 120.17 | 93.87 | 151.34 | 233.82 |
| YOY Revenue Growth % | -17.21% | 28.57% | -2.41% | 28.02% | -37.97% | -35.28% | - |
| Other Income | 37.79 | 38.26 | 37.45 | 27.31 | 17.66 | 10.61 | 16.25 |
| Total Income | 162.63 | 189.04 | 154.73 | 147.48 | 111.53 | 161.94 | 250.07 |
| Total Expenses + | 144.68 | 207.55 | 85.72 | 77.21 | 48.93 | 109.28 | 105.24 |
| Cost of Materials Consumed | 24.64 | 146.65 | 46.47 | 46.93 | 22.65 | 68.60 | 61.84 |
| Employee Benefit Expense | 40.87 | 31.82 | 18.76 | 13.56 | 11.01 | 12.84 | 11.43 |
| Other Expenses | 50.05 | 29.08 | 20.50 | 16.71 | 15.27 | 27.84 | 31.97 |
| Operating Profit | -19.84 | -56.77 | 31.56 | 42.97 | 44.94 | 42.06 | 128.58 |
| OPM % | -15.9% | -37.7% | 26.9% | 35.8% | 47.9% | 27.8% | 55% |
| Profit Before Exceptional | 17.95 | 67.01 | 47.34 | 45.39 | 17.99 | 26.05 | 58.15 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 17.95 | 67.01 | 47.34 | 45.39 | 17.99 | 26.05 | 58.15 |
| Tax Expense | 4.44 | 11.88 | 9.07 | 6.35 | 4.02 | 6.67 | 12.12 |
| Tax % | 24.8% | 17.7% | 19.2% | 14% | 22.3% | 25.6% | 20.8% |
| Profit After Tax | 13.51 | 55.13 | 38.27 | 39.04 | 13.97 | 19.38 | 46.03 |
| EPS (Basic) | 2.97 | 12.17 | 8.71 | 10.08 | 3.93 | 5.46 | 13.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 660.31 | 565.50 | 552.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 18.40 | 13.64 | 9.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 318.31 | 230.83 | 149.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.11 | 1.79 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 785.57 | 571.18 | 427.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 372.67 | 276.95 | 180.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.16 | 1.87 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.92 | 38.92 | 19.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 144.47 | 117.52 | 94.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 45.56 | 45.34 | 45.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 531.46 | 525.22 | 483.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 181.84 | 54.12 | 53.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 687.01 | 511.99 | 398.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 868.85 | 566.11 | 451.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -232.19 | -45.01 | -31.59 | 226.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 103.82 | 73.62 | -156.69 | -71.52 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 115.38 | -8.83 | 67.35 | -36.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -13.00 | 19.78 | -120.93 | 118.90 | 0.00 | 0.00 | 0.00 |