| Particulars | Sep 2018 | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 36.58 | 41.28 | 40.64 | 43.80 | 58.70 | 76.05 | 43.12 | 29.70 | 13.66 | 31.65 | 19.30 | 24.31 |
| YOY Revenue Growth % | - | - | - | - | 60.45% | 84.22% | 6.09% | -32.21% | -76.73% | -58.38% | -55.24% | -18.12% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.18 | 0.18 | 0.17 | 0.22 | 0.28 | 0.49 | 0.91 | 1.05 | 1.28 |
| Total Income | 36.58 | 41.28 | 40.64 | 43.98 | 58.88 | 76.22 | 43.33 | 29.97 | 14.15 | 32.56 | 20.35 | 25.59 |
| Total Expenses + | 36.63 | 40.94 | 40.23 | 44.29 | 57.71 | 77.03 | 42.21 | 30.63 | 12.89 | 32.03 | 17.04 | 17.88 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.05 | 0.05 | 0.07 | 0.05 | 0.11 | 0.06 | 0.11 | 0.06 | 0.07 | 0.07 | 0.07 |
| Other Expenses | 0.08 | 0.16 | 0.25 | 0.17 | 0.14 | 0.66 | 0.21 | 0.21 | 0.10 | 0.11 | 0.21 | 2.58 |
| Operating Profit | -0.05 | 0.34 | 0.42 | -0.49 | 0.98 | -0.99 | 0.91 | -0.94 | 0.77 | -0.38 | 2.26 | 6.44 |
| OPM % | -0.1% | 0.8% | 1% | -1.1% | 1.7% | -1.3% | 2.1% | -3.2% | 5.6% | -1.2% | 11.7% | 26.5% |
| Profit Before Tax + | -0.05 | 0.34 | 0.42 | -0.31 | 1.17 | -0.82 | 1.12 | -0.66 | 1.26 | 0.53 | 3.30 | 7.72 |
| Tax Expense | 0.01 | 0.06 | 0.12 | -0.11 | 0.28 | -0.18 | 0.09 | 0.05 | 0.26 | 0.05 | 0.56 | 1.78 |
| Tax % | - | 17.8% | 28% | - | 23.7% | - | 7.7% | - | 20.4% | 8.6% | 17.1% | 23.1% |
| Profit After Tax | -0.06 | 0.28 | 0.30 | -0.21 | 0.89 | -0.64 | 1.04 | -0.71 | 1.00 | 0.48 | 2.74 | 5.94 |
| EPS (Basic) | -0.05 | 0.23 | 0.25 | -0.17 | 0.74 | -0.53 | 0.87 | -0.59 | 0.84 | 0.40 | 2.29 | 4.96 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| Revenue from Operations | 45.31 | 72.81 | 134.74 | 84.25 | 77.86 |
| YOY Revenue Growth % | -37.78% | -45.96% | 59.93% | 8.2% | - |
| Other Income | 1.40 | 0.49 | 0.35 | 0.37 | 0.00 |
| Total Income | 46.71 | 73.31 | 135.10 | 84.62 | 77.86 |
| Total Expenses + | 44.92 | 72.84 | 134.75 | 84.52 | 77.57 |
| Employee Benefit Expense | 0.13 | 0.16 | 0.16 | 0.12 | 0.08 |
| Other Expenses | 0.21 | 0.42 | 0.80 | 0.36 | 0.24 |
| Operating Profit | 0.39 | -0.03 | 0.00 | -0.27 | 0.29 |
| OPM % | 0.9% | -0% | -0% | -0.3% | 0.4% |
| Profit Before Exceptional | 1.79 | 0.46 | 0.35 | 0.10 | 0.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.79 | 0.46 | 0.35 | 0.10 | 0.29 |
| Tax Expense | 0.30 | 0.14 | 0.10 | 0.01 | 0.07 |
| Tax % | 16.9% | 29.8% | 27.5% | 9.3% | 24.4% |
| Profit After Tax | 1.49 | 0.32 | 0.25 | 0.09 | 0.22 |
| EPS (Basic) | 1.24 | 0.27 | 0.21 | 0.08 | 0.18 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 14.19 |
| Property, Plant & Equipment | 1.29 | 1.10 | 1.14 | 1.18 | 1.05 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 12.59 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.00 | 0.00 | 0.01 | 0.03 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 37.87 |
| Inventories | 16.51 | 20.59 | 27.88 | 36.56 | 30.79 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Cash and Cash Equivalents | 1.44 | 8.58 | 3.34 | 0.27 | 0.96 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 28.61 | 18.23 | 17.61 | 17.68 | 19.59 |
| Equity Share Capital | 11.98 | 11.98 | 11.98 | 11.98 | 11.98 |
| Other Equity | 16.63 | 6.25 | 5.63 | 5.70 | 7.61 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 32.23 |
| Total Liabilities | 43.08 | 31.57 | 28.94 | 33.03 | 32.47 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 7.05 | 9.43 | 12.86 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.76 | -1.37 | 1.45 | 0.00 | 0.00 |
| Cash from Financing Activities | 7.14 | 0.25 | -7.56 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.44 | 8.30 | 6.74 | 0.00 | 0.00 |