ASAHI INDIA GLASS LTD. (ASAHIINDIA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,033.39 1,052.56 1,081.04 998.91 1,029.86 1,062.86 1,088.52 1,054.22 1,106.01 1,143.83 1,082.43 1,176.98
YOY Revenue Growth % 27.3% 13.72% 8.74% 1.2% -0.34% 0.98% 0.69% 5.54% 7.39% 7.62% -0.56% 11.64%
Other Income 5.84 3.48 4.34 3.30 3.77 4.74 6.98 15.02 9.47 12.34 11.43 10.69
Total Income 1,039.23 1,056.04 1,085.38 1,002.21 1,033.63 1,067.60 1,095.50 1,069.24 1,115.48 1,156.17 1,093.86 1,187.67
Total Expenses + 811.15 830.16 899.02 859.06 826.75 846.65 908.54 911.18 992.69 1,083.78 1,027.03 1,046.21
Cost of Materials Consumed 362.51 382.52 412.01 388.29 351.05 367.39 407.98 412.20 411.52 435.68 299.69 319.17
Employee Benefit Expense 78.55 77.89 79.84 80.74 77.62 84.29 84.30 87.28 95.69 102.38 95.93 101.98
Other Expenses 370.09 369.75 407.17 390.03 398.08 394.97 416.26 411.70 421.13 464.95 473.13 507.20
Operating Profit 222.24 222.40 182.02 139.85 203.11 216.21 179.98 143.04 113.32 60.05 55.40 130.77
OPM % 21.5% 21.1% 16.8% 14% 19.7% 20.3% 16.5% 13.6% 10.2% 5.2% 5.1% 11.1%
Profit Before Tax + 115.79 142.86 116.33 92.32 102.29 102.74 138.18 163.72 122.79 72.39 66.83 134.67
Tax Expense 46.25 36.82 31.14 24.08 26.23 26.28 45.46 35.18 31.41 19.02 19.37 31.47
Tax % 39.9% 25.8% 26.8% 26.1% 25.6% 25.6% 32.9% 21.5% 25.6% 26.3% 29% 23.4%
Profit After Tax 69.54 106.04 85.19 68.24 76.06 76.46 92.72 128.54 91.38 53.37 47.46 103.20
EPS (Basic) 2.86 4.36 3.50 2.81 3.13 3.15 3.81 5.29 3.76 2.20 1.86 4.05

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,311.61 4,162.37 3,918.53 3,112.40 2,393.58 2,600.67 2,858.98
YOY Revenue Growth % 3.59% 6.22% 25.9% 30.03% -7.96% -9.04% -
Other Income 36.21 14.89 21.31 21.34 26.83 14.03 20.03
Total Income 4,347.82 4,177.26 3,939.84 3,133.74 2,420.41 2,614.70 2,879.01
Total Expenses + 3,876.68 3,414.99 3,165.69 2,362.26 1,814.96 2,183.17 2,384.90
Cost of Materials Consumed 1,599.09 1,533.87 1,395.20 916.34 707.25 867.80 955.58
Employee Benefit Expense 351.56 316.09 294.17 269.10 244.21 250.74 260.89
Other Expenses 1,644.06 1,565.03 1,476.32 1,176.82 863.50 1,064.63 1,168.43
Operating Profit 434.93 747.38 752.84 750.14 578.62 417.50 474.08
OPM % 10.1% 18% 19.2% 24.1% 24.2% 16.1% 16.6%
Profit Before Exceptional 471.14 453.80 575.10 518.99 217.98 187.67 290.98
Exceptional Items 56.29 0.00 0.00 0.00 0.00 -3.51 -2.64
Profit Before Tax + 527.43 453.80 575.10 518.99 217.98 184.16 288.34
Tax Expense 138.33 118.27 207.28 171.37 79.14 24.25 98.27
Tax % 26.2% 26.1% 36% 33% 36.3% 13.2% 34.1%
Profit After Tax 389.10 335.53 367.82 347.62 138.84 159.91 190.07
EPS (Basic) 16.01 13.80 15.13 14.30 5.71 6.58 7.82

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 4,675.14 3,662.29 2,687.29 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3,362.65 2,017.57 1,905.84 0.00 0.00 0.00 0.00
Capital Work in Progress 552.00 813.18 226.83 0.00 0.00 0.00 0.00
Non-Current Investments 230.35 243.97 114.50 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.42 1.45 2.53 0.00 0.00 0.00 0.00
Current Assets + 2,148.96 1,853.12 1,919.53 0.00 0.00 0.00 0.00
Inventories 1,041.85 925.58 990.57 0.00 0.00 0.00 0.00
Trade Receivables 630.93 510.43 498.86 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 109.21 138.03 115.86 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 24.31 24.31 24.31 0.00 0.00 0.00 0.00
Other Equity 2,722.84 2,389.17 2,102.70 0.00 0.00 0.00 0.00
Non-Current Liabilities 2,280.88 1,467.31 922.31 0.00 0.00 0.00 0.00
Current Liabilities 1,797.36 1,635.91 1,558.79 0.00 0.00 0.00 0.00
Total Liabilities 4,078.24 3,103.22 2,481.10 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 664.38 656.37 377.09 565.99 0.00 0.00 0.00
Cash from Investing Activities -1,168.01 -979.46 -294.01 -77.52 0.00 0.00 0.00
Cash from Financing Activities 475.49 344.00 -55.14 -460.41 0.00 0.00 0.00
Net Increase/Decrease in Cash -28.14 20.91 27.94 28.06 0.00 0.00 0.00