ASAHI SONGWON COLORS LTD. (ASAHISONG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 123.78 102.79 95.33 102.15 125.97 134.28 141.61 133.72 152.75 149.88 120.90 120.65
YOY Revenue Growth % 0.24% -36.98% -25.25% 8.58% 1.77% 30.63% 48.55% 30.91% 21.26% 11.62% -14.62% -9.78%
Other Income 2.14 0.65 0.76 0.49 0.91 0.78 1.02 1.64 0.61 1.46 1.65 0.10
Total Income 125.92 103.44 96.09 102.65 126.88 135.05 142.62 135.36 153.37 151.34 122.55 120.75
Total Expenses + 95.85 101.07 90.33 102.81 112.24 118.16 129.77 131.78 144.19 147.11 118.94 118.09
Cost of Materials Consumed 70.35 76.18 66.73 77.15 83.36 87.44 96.18 97.15 91.26 98.82 90.71 87.91
Employee Benefit Expense 3.58 4.76 5.16 5.77 5.01 6.54 5.62 6.94 6.09 6.66 6.78 7.39
Other Expenses 21.92 20.13 18.44 19.90 23.87 24.18 27.97 27.70 29.82 29.00 23.87 22.76
Operating Profit 27.93 1.71 5.00 -0.66 13.73 16.12 11.84 1.94 8.56 2.77 1.96 2.56
OPM % 22.6% 1.7% 5.2% -0.6% 10.9% 12% 8.4% 1.5% 5.6% 1.8% 1.6% 2.1%
Profit Before Tax + -14.07 -7.23 25.17 -1.31 1.29 6.04 5.39 4.37 9.18 4.23 3.61 2.66
Tax Expense -2.40 -1.38 2.46 0.82 0.38 1.66 2.09 2.07 2.30 1.63 1.51 0.39
Tax % - - 9.8% - 29.6% 27.5% 38.7% 47.3% 25.1% 38.6% 41.9% 14.8%
Profit After Tax -11.67 -5.85 22.71 -2.13 0.91 4.38 3.30 2.30 6.87 2.59 2.10 2.26
EPS (Basic) -8.68 -2.29 20.00 -0.87 1.83 4.39 3.26 2.63 6.48 2.68 1.91 2.11

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 562.36 426.24 504.55 415.38 283.08 283.64
YOY Revenue Growth % 31.94% -15.52% 21.47% 46.74% -0.2% -
Other Income 4.04 2.81 5.86 0.89 0.31 0.78
Total Income 566.40 429.05 510.41 416.26 283.39 284.42
Total Expenses + 541.43 406.45 455.04 421.32 244.49 218.30
Cost of Materials Consumed 372.03 303.42 338.36 304.52 169.80 144.32
Employee Benefit Expense 25.19 20.69 18.72 13.57 10.37 9.42
Other Expenses 109.66 82.34 97.96 103.23 64.32 64.56
Operating Profit 20.93 19.78 49.51 -5.94 38.59 65.34
OPM % 3.7% 4.6% 9.8% -1.4% 13.6% 23%
Profit Before Exceptional 24.98 -7.70 -17.74 20.88 39.19 23.27
Exceptional Items 0.00 25.61 0.00 0.00 4.45 0.00
Profit Before Tax + 24.98 17.91 -17.74 20.88 43.64 23.27
Tax Expense 8.12 2.27 0.73 6.23 11.69 0.44
Tax % 32.5% 12.7% - 29.8% 26.8% 1.9%
Profit After Tax 16.86 15.64 -18.47 14.65 31.95 22.83
EPS (Basic) 16.76 17.01 -9.83 16.10 26.29 18.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 315.07 325.33 310.70 0.00 0.00 0.00
Property, Plant & Equipment 276.62 277.96 247.01 0.00 0.00 0.00
Capital Work in Progress 0.33 10.84 24.97 0.00 0.00 0.00
Non-Current Investments 0.30 0.50 1.26 0.00 0.00 0.00
Goodwill 26.13 26.13 0.00 0.00 0.00 0.00
Other Intangible Assets 2.52 1.94 28.17 0.00 0.00 0.00
Current Assets + 274.89 249.42 236.01 0.00 0.00 0.00
Inventories 86.78 84.90 86.23 0.00 0.00 0.00
Trade Receivables 147.66 122.43 107.07 0.00 0.00 0.00
Cash and Cash Equivalents 3.72 0.68 0.71 0.00 0.00 0.00
Current Investments 0.07 0.06 0.05 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.79 11.79 11.79 0.00 0.00 0.00
Other Equity 243.26 223.80 206.80 0.00 0.00 0.00
Non-Current Liabilities 80.89 91.18 75.77 0.00 0.00 0.00
Current Liabilities 226.57 217.62 210.88 0.00 0.00 0.00
Total Liabilities 307.46 308.79 286.65 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 57.92 7.80 33.61 9.09 0.00 0.00
Cash from Investing Activities -5.39 -12.21 -80.85 -37.62 0.00 0.00
Cash from Financing Activities -49.49 4.37 47.49 28.38 0.00 0.00
Net Increase/Decrease in Cash 3.04 -0.04 0.25 -0.15 0.00 0.00