AUTOMOTIVE STAMPINGS & ASSEMBL (ASAL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 219.16 212.25 216.44 232.48 191.95 197.11 198.16 188.07 173.07 211.78 250.13 255.55
YOY Revenue Growth % 4.82% -1.71% 12.09% 10.65% -12.42% -7.13% -8.45% -19.1% -9.83% 7.44% 26.23% 35.88%
Other Income 0.16 0.07 0.21 0.46 0.08 1.58 0.94 0.39 0.53 0.52 0.08 0.55
Total Income 219.33 212.32 216.65 232.93 192.02 198.68 199.10 188.47 173.59 212.30 250.21 256.10
Total Expenses + 209.53 204.71 202.94 218.74 176.44 197.49 178.59 183.53 171.06 207.90 241.66 245.37
Cost of Materials Consumed 173.52 167.70 164.88 182.85 139.55 156.33 138.65 130.95 131.87 153.34 187.73 167.88
Employee Benefit Expense 10.08 10.10 10.66 10.22 10.58 11.66 11.69 11.47 10.93 12.85 13.80 14.47
Other Expenses 25.93 26.90 27.40 25.67 26.31 29.49 28.25 27.83 27.01 36.68 38.86 38.94
Operating Profit 9.64 7.55 13.50 13.74 15.51 -0.38 19.57 4.54 2.01 3.88 8.47 10.18
OPM % 4.4% 3.6% 6.2% 5.9% 8.1% -0.2% 9.9% 2.4% 1.2% 1.8% 3.4% 4%
Profit Before Tax + 3.83 3.99 4.74 7.62 3.99 4.28 3.57 4.94 2.54 4.39 7.47 10.74
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.54
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -23.7%
Profit After Tax 3.83 3.99 4.74 7.62 3.99 4.28 3.57 4.94 2.54 4.39 7.47 13.28
EPS (Basic) 2.41 2.51 2.99 4.80 2.52 2.70 2.25 3.11 1.61 2.77 4.71 8.37

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 775.28 880.33 828.23 607.64 339.13 362.40 481.67
YOY Revenue Growth % -11.93% 6.29% 36.3% 79.18% -6.42% -24.76% -
Other Income 2.99 0.90 2.34 2.27 0.05 0.44 1.99
Total Income 778.27 881.23 830.57 609.91 339.18 362.85 483.66
Total Expenses + 761.49 835.91 799.67 594.35 337.18 360.31 482.43
Cost of Materials Consumed 565.47 688.94 670.20 493.27 256.03 267.50 374.26
Employee Benefit Expense 45.40 41.06 40.47 31.09 29.20 34.45 37.50
Other Expenses 111.88 105.91 89.00 69.99 51.95 58.36 70.67
Operating Profit 13.79 44.41 28.56 13.29 1.95 2.09 -0.75
OPM % 1.8% 5% 3.4% 2.2% 0.6% 0.6% -0.2%
Profit Before Exceptional 16.78 20.17 8.33 -7.67 -29.70 -37.89 -12.63
Exceptional Items 0.00 0.00 0.00 59.98 0.00 21.00 0.00
Profit Before Tax + 16.78 20.17 8.33 52.31 -29.70 -16.89 -12.63
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.12 0.00
Tax % 0% 0% 0% 0% - - -
Profit After Tax 16.78 20.17 8.33 52.31 -29.70 -17.01 -12.63
EPS (Basic) 10.58 12.71 5.25 32.97 -18.72 -10.72 -7.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 124.49 124.52 99.29 0.00 0.00 0.00 0.00
Property, Plant & Equipment 117.84 114.84 93.08 0.00 0.00 0.00 0.00
Capital Work in Progress 0.50 2.89 0.38 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.41 0.23 0.18 0.00 0.00 0.00 0.00
Current Assets + 169.81 160.46 126.40 0.00 0.00 0.00 0.00
Inventories 54.88 66.33 51.33 0.00 0.00 0.00 0.00
Trade Receivables 90.35 71.51 45.16 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 4.40 1.88 2.91 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.86 15.86 15.86 0.00 0.00 0.00 0.00
Other Equity -7.13 -23.23 -43.21 0.00 0.00 0.00 0.00
Non-Current Liabilities 55.59 61.55 38.05 0.00 0.00 0.00 0.00
Current Liabilities 229.98 230.80 214.98 0.00 0.00 0.00 0.00
Total Liabilities 285.57 292.35 253.03 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -6.72 31.12 24.97 43.82 0.00 0.00 0.00
Cash from Investing Activities -15.50 -12.42 -13.63 91.24 0.00 0.00 0.00
Cash from Financing Activities 24.74 -19.74 -12.00 -131.52 0.00 0.00 0.00
Net Increase/Decrease in Cash 2.52 -1.03 -0.66 3.55 0.00 0.00 0.00