| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 53.78 | 66.78 | 80.57 | 92.14 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.81 | 5.71 | 2.18 | 1.32 |
| Total Income | 55.59 | 72.50 | 82.75 | 93.46 |
| Total Expenses + | 50.20 | 63.58 | 72.90 | 81.11 |
| Cost of Materials Consumed | 9.47 | 9.93 | 13.31 | 13.44 |
| Employee Benefit Expense | 8.19 | 10.45 | 11.93 | 14.54 |
| Other Expenses | 20.89 | 29.63 | 33.62 | 39.33 |
| Operating Profit | 3.59 | 3.21 | 7.67 | 11.03 |
| OPM % | 6.7% | 4.8% | 9.5% | 12% |
| Profit Before Tax + | 5.39 | 8.92 | 9.85 | 12.35 |
| Tax Expense | 5.39 | 8.92 | 9.85 | 12.35 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.19 | 3.19 | 2.19 | 4.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 173.50 | 120.57 |
| YOY Revenue Growth % | 43.91% | - |
| Other Income | 2.70 | 7.52 |
| Total Income | 176.20 | 128.09 |
| Total Expenses + | 154.01 | 113.77 |
| Cost of Materials Consumed | 26.75 | 19.40 |
| Employee Benefit Expense | 26.47 | 18.63 |
| Other Expenses | 72.95 | 50.53 |
| Operating Profit | 19.49 | 6.79 |
| OPM % | 11.2% | 5.6% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 22.19 | 14.31 |
| Tax Expense | 22.19 | 14.31 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 8.47 | 5.37 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 121.76 | 105.40 |
| Property, Plant & Equipment | 108.23 | 101.64 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 71.40 | 58.48 |
| Inventories | 3.22 | 2.28 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.22 | 1.43 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 46.37 | 41.86 |
| Current Liabilities | 49.15 | 41.04 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 18.30 | -4.35 |
| Cash from Investing Activities | -18.29 | -7.38 |
| Cash from Financing Activities | 4.76 | 12.57 |
| Net Increase/Decrease in Cash | 4.77 | 0.84 |