| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 44.08 | 53.78 | 66.78 | 80.51 | 91.89 |
| YOY Revenue Growth % | - | - | - | - | - | 108.45% |
| Other Income | 0.00 | 0.79 | 1.81 | 5.76 | 2.21 | 1.36 |
| Total Income | 0.00 | 44.87 | 55.59 | 72.55 | 82.72 | 93.26 |
| Total Expenses + | 0.00 | 41.83 | 50.07 | 63.35 | 72.69 | 80.68 |
| Cost of Materials Consumed | 0.00 | 8.68 | 9.47 | 9.93 | 13.31 | 13.44 |
| Employee Benefit Expense | 0.00 | 7.66 | 8.19 | 10.42 | 11.88 | 14.34 |
| Other Expenses | 0.00 | 17.64 | 20.79 | 29.46 | 33.52 | 39.15 |
| Operating Profit | 0.00 | 2.25 | 3.72 | 3.43 | 7.82 | 11.21 |
| OPM % | 0% | 5.1% | 6.9% | 5.1% | 9.7% | 12.2% |
| Profit Before Tax + | 0.00 | 3.04 | 5.52 | 9.19 | 10.03 | 12.58 |
| Tax Expense | 0.00 | 0.90 | 5.52 | 9.19 | 10.03 | 12.58 |
| Tax % | - | 29.5% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 2.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.60 | 2.25 | 3.33 | 3.81 | 4.87 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 173.20 | 120.57 | 84.40 |
| YOY Revenue Growth % | 43.65% | 42.85% | - |
| Other Income | 2.78 | 7.57 | 1.67 |
| Total Income | 175.98 | 128.13 | 86.07 |
| Total Expenses + | 153.37 | 113.42 | 79.78 |
| Cost of Materials Consumed | 26.75 | 19.40 | 16.21 |
| Employee Benefit Expense | 26.21 | 18.61 | 14.13 |
| Other Expenses | 72.67 | 50.25 | 33.85 |
| Operating Profit | 19.82 | 7.15 | 4.62 |
| OPM % | 11.4% | 5.9% | 5.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 6.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 22.61 | 14.71 | 6.29 |
| Tax Expense | 22.61 | 14.71 | 2.08 |
| Tax % | 100% | 100% | 33.1% |
| Profit After Tax | 0.00 | 0.00 | 4.21 |
| EPS (Basic) | 8.68 | 5.58 | 2.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 122.83 | 105.93 | 107.43 |
| Property, Plant & Equipment | 108.14 | 101.48 | 93.71 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 71.06 | 58.37 | 46.65 |
| Inventories | 3.22 | 2.28 | 1.80 |
| Trade Receivables | 0.00 | 0.00 | 24.26 |
| Cash and Cash Equivalents | 6.10 | 1.32 | 17.50 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 70.46 |
| Equity Share Capital | 0.00 | 0.00 | 19.68 |
| Other Equity | 0.00 | 0.00 | 50.78 |
| Non-Current Liabilities | 46.37 | 41.86 | 42.20 |
| Current Liabilities | 49.01 | 41.00 | 41.41 |
| Total Liabilities | 0.00 | 0.00 | 83.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 19.09 | -3.84 | 25.92 |
| Cash from Investing Activities | -19.09 | -7.90 | -63.03 |
| Cash from Financing Activities | 4.76 | 12.57 | 36.41 |
| Net Increase/Decrease in Cash | 4.76 | 0.82 | -0.71 |